Is this a good business project to accept? why or why not? The values for cash flow are positive.
Please calculate the NPV of the following cash flow stream if the required rate is 12%. Year 0 - 230,000, year1 - 60,000, year2-60,000, year 3-60,000 year 4 - 60,000 year 5-60,000.
Calculation of NPV
Year | Cash Flow | PVF @12% |
|
|
0.00 | -230,000.00 | =1/((1+0.12)^0) = 1.0000 | -230,000.00 | |
1.00 | 60,000.00 | =1/((1+0.12)^1) = 0.8929 | 53,574.00 | |
2.00 | 60,000.00 | =1/((1+0.12)^2) = 0.7972 | 47,832.00 | |
3.00 | 60,000.00 | =1/((1+0.12)^3) = 0.7118 | 42,708.00 | |
4.00 | 60,000.00 | =1/((1+0.12)^4) = 0.6355 | 38,130.00 | |
5.00 | 60,000.00 | =1/((1+0.12)^5) = 0.5674 | 34,044.00 | |
NPV | -13,712.00 |
Since, the project has a negetive NPV, accepting the project will result in a loss to the company, given the required rate of return is 12%
This is not a good business project and should not be accepted.
Get Answers For Free
Most questions answered within 1 hours.