Question

Hampton’s Wheels is considering a new project that will generate OCFs of 393,458 over the 4...

Hampton’s Wheels is considering a new project that will generate OCFs of 393,458 over the 4 year life of the project. The project will require $1,423,725 of new equipment that can be sold for 20% of initial cost (consider this an after-tax figure) and will require an investment in net working capital of $87,588. If Hampton has a require return of 6, what is the npv for this project?

(Round Your Answer to the nearest dollar (Ex 123,456 instead of 123.455.68)

Homework Answers

Answer #1

Initial investment :-

Cost of new equipment = $ 1,423,725

Add- increase in working capital = $ 87,588

Intial investment = $ 1,423,725 + 87,588 = $ 1,511,313.

After tax salvage value = 20% of initial cost = 20% * 1,423,725 = $ 284,745.

Present value of cash inflows:-

Particulars year 1 year 2 year 3 year 4
OCF 393,458 393,458 393,458 393,458
Salvage value 284,745
Recovery of working capitL 87,588
Total cash flows 393,458 393,458 393,458 765,791
PV F @6% 0.9434 0.8900 0.8396 0.7921
Present value of cash inflows 371,188.277 350,177.62 330,347.337 606,583.051

Present value of cash inflows = 371,188.277 + 350,177.62 + 330,347.337 + 606,583.051 = $ 1,658,296.29

NPV = present value of cash inflows - initial investment

NPV = 1,658,296.29 - 1,511,313 = $ 146,983.29

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Quad Enterprises is considering a new three-year expansion project that requires an initial fixed asset investment...
Quad Enterprises is considering a new three-year expansion project that requires an initial fixed asset investment of $2.52 million. The fixed asset will be depreciated straight-line to zero over its three-year tax life and is estimated to have a market value of $294584 at the end of the project. The project is estimated to generate $2146553 in annual sales, with costs of $809789. The project requires an initial investment in net working capital of $360133. If the tax rate is...
Quad Enterprises is considering a new three-year expansion project that requires an initial fixed asset investment...
Quad Enterprises is considering a new three-year expansion project that requires an initial fixed asset investment of $2.67 million. The fixed asset will be depreciated straight-line to zero over its three-year tax life and is estimated to have a market value of $297260 at the end of the project. The project is estimated to generate $2043001 in annual sales, with costs of $843186. The project requires an initial investment in net working capital of $374861. If the tax rate is...
Quad Enterprises is considering a new three-year expansion project that requires an initial fixed asset investment...
Quad Enterprises is considering a new three-year expansion project that requires an initial fixed asset investment of $2.57 million. The fixed asset will be depreciated straight-line to zero over its three-year tax life and is estimated to have a market value of $278995 at the end of the project. The project is estimated to generate $2280865 in annual sales, with costs of $895746. The project requires an initial investment in net working capital of $369370. If the tax rate is...
A company is considering a project which will require the purchase of $705,000 in new equipment....
A company is considering a project which will require the purchase of $705,000 in new equipment. The company expects to sell the equipment at the end of the project for 25% of its original cost, but some assets will remain in the CCA class. Annual sales from this project are estimated at $252,000. Initial net working capital equal to 31.50% of sales will be required. All of the net working capital will be recovered at the end of the project....
Quad Enterprises is considering a new three year expansion project that requires an initial fixed asset...
Quad Enterprises is considering a new three year expansion project that requires an initial fixed asset investment of $2.29 million. The fixed asset will be depreciated straight-line to zero over its three year tax life. The project is estimated to generate $1,790,000 in annual sales, with the costs of $700,000. The project requires an initial investment in net working capital of $410,000, and the fixed asset will have a market value of $420,000 at the end of the project. A.)...
Your company is considering a project which will require the purchase of $745,000 in new equipment....
Your company is considering a project which will require the purchase of $745,000 in new equipment. The company expects to sell the equipment at the end of the project for 25% of its original cost, but some assets will remain in the CCA class. Annual sales from this project are estimated at $268,000. Initial net working capital equal to 33.50% of sales will be required. All of the net working capital will be recovered at the end of the project....
Your company is considering a project which will require the purchase of $635,000 in new equipment....
Your company is considering a project which will require the purchase of $635,000 in new equipment. The company expects to sell the equipment at the end of the project for 25% of its original cost, but some assets will remain in the CCA class. Annual sales from this project are estimated at $224,000. Initial net working capital equal to 28.00% of sales will be required. All of the net working capital will be recovered at the end of the project....
Your company is considering a project which will require the purchase of $665,000 in new equipment....
Your company is considering a project which will require the purchase of $665,000 in new equipment. The company expects to sell the equipment at the end of the project for 25% of its original cost, but some assets will remain in the CCA class. Annual sales from this project are estimated at $236,000. Initial net working capital equal to 29.50% of sales will be required. All of the net working capital will be recovered at the end of the project....
Your company is considering a project which will require the purchase of $775,000 in new equipment....
Your company is considering a project which will require the purchase of $775,000 in new equipment. The company expects to sell the equipment at the end of the project for 25% of its original cost, but some assets will remain in the CCA class. Annual sales from this project are estimated at $280,000. Initial net working capital equal to 35.00% of sales will be required. All of the net working capital will be recovered at the end of the project....
XZ Inc. is considering a three-year project. The initial investment on the fixed asset will be...
XZ Inc. is considering a three-year project. The initial investment on the fixed asset will be $900,000. Fixed asset will be depreciated using straight-line method to zero over the life of the project. The net working capital investment will be $250,000. The project is estimated to generate $500,000 in annual sales, with cost of $150,000. Assume the tax rate is 34% and required return is 8%, what is the NPV of this project?
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT