Question

Casey Motors recently reported the following information: Net income = $600,000. Tax rate = 40%. Interest...

Casey Motors recently reported the following information:
Net income = $600,000.
Tax rate = 40%.
Interest expense = $200,000.
Total invested capital employed = $9 million.
After-tax cost of capital = 10%.

What is the company's EVA?

-135,000

-180,000

-203,400

-216,000

-198,000

Homework Answers

Answer #1

Step 1: Calculation of Invested Capital * WACC

WACC (after tax) = 10%

Invested Capital = $ 9,000,000

Invested Capital * WACC = 9,000,000 * (0.1) = $ 900,000

---

Step 2: Calculation of NOPAT = Operating Income * (1-Tax Rate) where Tax Rate = 0.4 (or 40%)

Operating Income = Interest + Taxes + Other Income/Losses + Net Income

Thus, we reverse calculat operating inco

Net Income = Profit Before Tax * (1- Tax Rate)

$600,000 = Profit Before Tax * (1-0.4)

Which gives Profit before tax = (600,000/0.6) = 1,000,000

Operating Profit = Profit before tax + Intersts

Here - Interest expense = $200,000.

Operating Income= 1,200,000

From above formula-

NOPAT = 1,200,000 * (1-0.4) = 1,200,000 *(0.6)= $ 720,000

-----

Step 3 :

EVA = NOPAT - (Capital Invested * WACC)

= 720,000 - 900,000

= -180, 000

Thus, the EVA will be negative and will amount to $ 180,000.

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Casey Motors recently reported the following information: Net income = $750,000. Tax rate = 40%. Interest...
Casey Motors recently reported the following information: Net income = $750,000. Tax rate = 40%. Interest expense = $200,000. Total invested capital employed = $9 million. After-tax cost of capital = 10%. What is the company's EVA? a. -$30,000 b. -$35,100 c. -$29,400 d. -$32,100 e. -$34,500 rown Office Supplies recently reported $18,000 of sales, $8,250 of operating costs other than depreciation, and $1,750 of depreciation. It had $9,000 of bonds outstanding that carry a 7.0% interest rate, and its...
4-9. BEP, ROE, AND ROIC – Duval Manufacturing recently reported the following information:   Net Income   $600,000...
4-9. BEP, ROE, AND ROIC – Duval Manufacturing recently reported the following information:   Net Income   $600,000 ROA 8% Interest expense $225,000 Accounts payable and accruals   $1,000,000 Duvanl’s tax rate is 35%. Duval finances with only debt and common equity, so it has no preferred stock. 40% of its total invested capital is debt, and 60% of its total invested capital is common equity. Calculate its basic earning power (BEP), its return on equity (ROE), and its return on invested capital...
Broward Manufacturing recently reported the following information: Net income $570,000 ROA 9% Interest expense $199,500 Accounts...
Broward Manufacturing recently reported the following information: Net income $570,000 ROA 9% Interest expense $199,500 Accounts payable and accruals $1,050,000 Broward's tax rate is 35%. Broward finances with only debt and common equity, so it has no preferred stock. 40% of its total invested capital is debt, while 60% of its total invested capital is common equity. Calculate its basic earning power (BEP), its return on equity (ROE), and its return on invested capital (ROIC). Round your answers to two...
Molteni Motors Inc. recently reported $3.75 million of net income. Its EBIT was $7.25 million, and...
Molteni Motors Inc. recently reported $3.75 million of net income. Its EBIT was $7.25 million, and its tax rate was 40%. What was its interest expense? (Hint: Write out the headings for an income statement and then fill in the known values. Then divide $3.75 million net income by 1 − T = 0.6 to find the pre-tax income. The difference between EBIT and taxable income must be the interest expense.) Round your answer to the nearest dollar. Enter your...
Broward Manufacturing recently reported the following information: Net income $760,000 ROA 12% Interest expense $250,800 Accounts...
Broward Manufacturing recently reported the following information: Net income $760,000 ROA 12% Interest expense $250,800 Accounts payable and accruals $950,000 Broward's tax rate is 40%. Broward finances with only debt and common equity, so it has no preferred stock. 40% of its total invested capital is debt, while 60% of its total invested capital is common equity. Calculate its basic earning power (BEP), its return on equity (ROE), and its return on invested capital (ROIC). Do not round intermediate calculations....
Molteni Motors Inc. recently reported $3.25 million of net income. Its EBIT was $6.75 million, and...
Molteni Motors Inc. recently reported $3.25 million of net income. Its EBIT was $6.75 million, and its tax rate was 35%. What was its interest expense? (Hint: Write out the headings for an income statement and then fill in the known values. Then divide $3.25 million net income by 1 − T = 0.65 to find the pre-tax income. The difference between EBIT and taxable income must be the interest expense.) Round your answer to the nearest dollar. Enter your...
Broward Manufacturing recently reported the following information: Net income $738,000 ROA 8% Interest expense $228,780 Accounts...
Broward Manufacturing recently reported the following information: Net income $738,000 ROA 8% Interest expense $228,780 Accounts payable and accruals $950,000 Broward's tax rate is 25%. Broward finances with only debt and common equity, so it has no preferred stock. 40% of its total invested capital is debt, and 60% of its total invested capital is common equity. Calculate its basic earning power (BEP), its return on equity (ROE), and its return on invested capital (ROIC). Do not round intermediate calculations....
Broward Manufacturing recently reported the following information: Net income $785,000 ROA 10% Interest expense $251,200 Accounts...
Broward Manufacturing recently reported the following information: Net income $785,000 ROA 10% Interest expense $251,200 Accounts payable and accruals $1,000,000 Broward's tax rate is 30%. Broward finances with only debt and common equity, so it has no preferred stock. 40% of its total invested capital is debt, while 60% of its total invested capital is common equity. Calculate its basic earning power (BEP), its return on equity (ROE), and its return on invested capital (ROIC). Do not round intermediate calculations....
Broward Manufacturing recently reported the following information: Net income $417,000 ROA 8% Interest expense $133,440 Accounts...
Broward Manufacturing recently reported the following information: Net income $417,000 ROA 8% Interest expense $133,440 Accounts payable and accruals $1,000,000 Broward's tax rate is 25%. Broward finances with only debt and common equity, so it has no preferred stock. 40% of its total invested capital is debt, and 60% of its total invested capital is common equity. Calculate its basic earning power (BEP), its return on equity (ROE), and its return on invested capital (ROIC). Do not round intermediate calculations....
BEP, ROE, AND ROIC - Broward Manufacturing recently reported the following information: Net income $790,000 ROA...
BEP, ROE, AND ROIC - Broward Manufacturing recently reported the following information: Net income $790,000 ROA 8% Interest expense $268,600 Accounts payable and accruals $950,000 Broward's tax rate is 40%. Broward finances with only debt and common equity, so it has no preferred stock. 40% of its total invested capital is debt, while 60% of its total invested capital is common equity. Calculate its basic earning power (BEP), its return on equity (ROE), and its return on invested capital (ROIC)....