The owner of a bicycle repair shop forecasts revenues of $188,000 a year. Variable costs will be $57,000, and rental costs for the shop are $37,000 a year. Depreciation on the repair tools will be $17,000. Prepare an income statement for the shop based on these estimates. The tax rate is 40%.
Income Statement
0 |
Income statement is one of the financial statement of the company which shows the revenue and expenses of the company. | |||||
The expenses are reduced from revenue to calculate net profit or loss from the business | |||||
Income Statement | |||||
Sales Revenue | $188,000 | ||||
Less : Variable costs | $57,000 | ||||
Rental costs | $37,000 | ||||
Depreciation on repair tools | $17,000 | ||||
Pretax Profit | $77,000 | ||||
Less : Tax @ 40% | $30,800 | ||||
Net Profit | $46,200 | ||||
Calculation | |||||
Pretax Profit = Sales Revenue - Expenses | 188,000-57,000-37,000-17,000 | 77000 | |||
Taxes on income = pretax Profit*Tax Rate | 77,000*40% | 30800 | |||
Net profit = Pretax profit - Taxes | (77000-30800) | 46200 |
Get Answers For Free
Most questions answered within 1 hours.