Question

The owner of a bicycle repair shop forecasts revenues of $188,000 a year. Variable costs will...

The owner of a bicycle repair shop forecasts revenues of $188,000 a year. Variable costs will be $57,000, and rental costs for the shop are $37,000 a year. Depreciation on the repair tools will be $17,000. Prepare an income statement for the shop based on these estimates. The tax rate is 40%.

                                          Income Statement

0

Homework Answers

Answer #1
Income statement is one of the financial statement of the company which shows the revenue and expenses of the company.
The expenses are reduced from revenue to calculate net profit or loss from the business
Income Statement
Sales Revenue $188,000
Less : Variable costs $57,000
Rental costs $37,000
Depreciation on repair tools $17,000
Pretax Profit $77,000
Less : Tax @ 40% $30,800
Net Profit $46,200
Calculation
Pretax Profit = Sales Revenue - Expenses 188,000-57,000-37,000-17,000 77000
Taxes on income = pretax Profit*Tax Rate 77,000*40% 30800
Net profit = Pretax profit - Taxes (77000-30800) 46200
Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
The owner of a bicycle repair shop forecasts revenues of $196,000 a year. Variable costs will...
The owner of a bicycle repair shop forecasts revenues of $196,000 a year. Variable costs will be $59,000, and rental costs for the shop are $39,000 a year. Depreciation on the repair tools will be $19,000. Prepare an income statement for the shop based on these estimates. The tax rate is 35%. Calculate operating cash flow for the year by using all three methods: (a) Dollars in minus dollars out; (b) Adjusted accounting profits; and (c) Add back depreciation tax...
The owner of a bicycle repair shop forecasts revenues of $236,000 a year. Variable costs will...
The owner of a bicycle repair shop forecasts revenues of $236,000 a year. Variable costs will be $69,000, and rental costs for the shop are $49,000 a year. Depreciation on the repair tools will be $29,000. The tax rate is 40%. Calculate operating cash flow for the year by using all three methods: (a) Dollars in minus dollars out; (b) Adjusted accounting profits; and (c) Add back depreciation tax shield.
The owner of a bicycle repair shop forecasts revenues of $220,000 a year. Variable costs will...
The owner of a bicycle repair shop forecasts revenues of $220,000 a year. Variable costs will be $65,000, and rental costs for the shop are $45,000 a year. Depreciation on the repair tools will be $25,000. The tax rate is 35%. Calculate operating cash flow for the year by using all three methods: (a) Dollars in minus dollars out; (b) Adjusted accounting profits; and (c) Add back depreciation tax shield. Method Operating Cash Flow a.Dollars in minus dollars out b.Adjusted...
The owner of a bicycle repair shop forecasts revenues of $240,000 a year. Variable costs will...
The owner of a bicycle repair shop forecasts revenues of $240,000 a year. Variable costs will be $70,000, and rental costs for the shop are $50,000 a year. Depreciation on the repair tools will be $30,000. The tax rate is 30%. a. Calculate operating cash flow for the year by using all three methods: (a) adjusted accounting profits; (b) cash inflow/cash outflow analysis; and (c) the depreciation tax shield approach. Method Operating Cash Flow   Adjusted accounting profits $           Cash inflow/cash...
Each year, a bicycle repair shop receives $120,000 in total revenue. Annual costs include $40,000 for...
Each year, a bicycle repair shop receives $120,000 in total revenue. Annual costs include $40,000 for labor, $5,000 in parts, and $30,000 in equipment rental. The owner of the bicycle repair shop owns the building and could rent it out for $12,000 per year. She could be making $50,000 per year if she worked as a project manager instead. What is the owner's economic profit?
Q) A small hotel has annual fixed costs of $88,000, variable costs of 68% of sales...
Q) A small hotel has annual fixed costs of $88,000, variable costs of 68% of sales revenue, and a tax rate of 30%. The owner wants an after-tax net income of $33,600. a) What sales revenue must be achieved to provide $33,600 net income after tax? Prepare a contribution margin income statement to confirm the calculated required sales revenue. b)What sales revenue are required to provide $33,600 operating income? Also assume that the hotel incurred additional debt of $50,000 at...
You are considering opening up a coffee shop.  It will be a straightforward place that sells various...
You are considering opening up a coffee shop.  It will be a straightforward place that sells various brews of coffee.  But the first thing you want to understand is what the projection of net income will be under different scenarios. To do the upfront analysis you have accumulated data on all the costs related to running a coffee shop.  These costs and sales revenue, noted below, represent all the costs you can think of based on your vision of the coffee shop. You...
Last year (2016), Richter Condos installed a mechanized elevator for its tenants. The owner of the...
Last year (2016), Richter Condos installed a mechanized elevator for its tenants. The owner of the company, Ron Richter, recently returned from an industry equipment exhibition where he watched a computerized elevator demonstrated. He was impressed with the elevator's speed, comfort of ride, and cost efficiency. Upon returning from the exhibition, he asked his purchasing agent to collect price and operating cost data on the new elevator. In addition, he asked the company’s accountant to provide him with cost data...
Head-First Company plans to sell 4,400 bicycle helmets at $70 each in the coming year. Variable...
Head-First Company plans to sell 4,400 bicycle helmets at $70 each in the coming year. Variable cost is 60% of the sales price; contribution margin is 40% of the sales price. Total fixed cost equals $50,300 (includes fixed factory overhead and fixed selling and administrative expense). Required: 1. Calculate the sales revenue that Head-First must make to earn operating income of $78,500 by using the point in sales equation. 2. Check your answer by preparing a contribution margin income statement...
Head-First Company plans to sell 5,000 bicycle helmets at $75 each in the coming year. Variable...
Head-First Company plans to sell 5,000 bicycle helmets at $75 each in the coming year. Variable cost is 60% of the sales price; contribution margin is 40% of the sales price. Total fixed cost equals $49,500 (includes fixed factory overhead and fixed selling and administrative expense). Required: 1. Calculate the sales revenue that Head-First must make to break even by using the break-even point in sales equation. 2. Check your answer by preparing a contribution margin income statement based on...