Question

Chiquitica Company currently does not use any debt at all? (it is an? all-equity firm). The...

Chiquitica Company currently does not use any debt at all? (it is an? all-equity firm). The firm has three million shares selling for ?$37 per share. Its beta is 1.2, and the current? risk-free rate is 2.7%. The expected return on the market for the coming year is 10.5%. Chiquitica Company will sell ?$37,000,000 in corporate bonds with a???$1,000 par value and use the proceeds to retire stock. The bonds have a yield to maturity of 12?%. When the bonds are? sold, the beta of the company will increase to 1.5. What was the WACC of Chiquitica Company before the bond? sale? What is the adjusted WACC of Chiquitica Company after the bond sale if the corporate tax rate is 20?%? ?Hint: Start with the capital structure of an? all-equity firm and then figure out how it changes with the bond sale and how the procees from that sale are used.

Please show ALL work, not excel unless clearly states the steps.

Homework Answers

Answer #1

Currently, firm has 3,000,000 shares with $37 per share value. Current total value of equity = $111 mil

Cost of Equity (by CAMP method) = Rf + B (Rm – Rf)

where,

Rf is Risk Free Rate = 2.7%

B is Beta = 1.2

Rm is Market Return (Expected) = 10.5%

Hence, Cost of Equity = 2.7% + 1.2 * (10.5% - 2.7%) = 12.06%

Since, it is an all equity firm, WACC = Cost of Equity = 12.06%

Now, company plans to raise $37 mil by bonds. This would be used to retire $37 mil of share. Now, debt = $37 mil (33.33%), equity = $74 mil (67.67%).

Beta has now changes to 1.5

New Cost of Equity = 2.7% + 1.5 * (10.5% - 2.7%) = 14.4%

Cost of Debt (post tax) = YTM * (1 – tax rate) = 12% * (1 – 20%) = 9.6%.

WACC = (33.33% * 9.6%) + (67.67% * 14.4%) = 12.8%

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Ashman Motors is currently an​ all-equity firm. It has two million shares​ outstanding, selling for ​$43...
Ashman Motors is currently an​ all-equity firm. It has two million shares​ outstanding, selling for ​$43 per share. The company has a beta of 1.5​, with the current​ risk-free rate at 4.7​% and the market premium at 7.7​%. The tax rate is 15​% for the company. Ashman has decided to sell ​$43 million of bonds and retire half its stock. The bonds will have a yield to maturity of 10.8​%. The beta of the company will rise to 1.9 with...
Fortune Enterprises is an all-equity firm that is considering issuing $13.5 million of perpetual debt. The...
Fortune Enterprises is an all-equity firm that is considering issuing $13.5 million of perpetual debt. The interest rate is 10%. The firm will use the proceeds of the bond sale to repurchase equity. Fortune distributes all earnings available to stockholders immediately as dividends. The firm will generate $3 million of earnings before interest and taxes (EBIT) every year into perpetuity. Fortune is subject to a corporate tax rate of 40%. Suppose the personal tax rate on interest income is 55%,...
6. Fortune Enterprises is an all-equity firm that is considering issuing $13.5 million of perpetual debt....
6. Fortune Enterprises is an all-equity firm that is considering issuing $13.5 million of perpetual debt. The interest rate is 10%. The firm will use the proceeds of the bond sale to repurchase equity. Fortune distributes all earnings available to stockholders immediately as dividends. The firm will generate $3 million of earnings before interest and taxes (EBIT) every year into perpetuity. Fortune is subject to a corporate tax rate of 40%. Suppose the personal tax rate on interest income is...
An all equity firm is expected to generate perpetual EBIT of $100 million per year forever....
An all equity firm is expected to generate perpetual EBIT of $100 million per year forever. The corporate tax rate is 35%. The firm has an unlevered (asset or EV) Beta of 0.8. The risk-free rate is 4% and the market risk premium is 6%. The number of outstanding shares is 10 million. The firm decides to replace part of the equity financing with perpetual debt. The firm will issue $100 million of permanent debt at the riskless interest rate...
Current Information (All Equity firm) Common stock outstanding 100,000 shares EBIT $200,000 Tax 40% Dividend policy...
Current Information (All Equity firm) Common stock outstanding 100,000 shares EBIT $200,000 Tax 40% Dividend policy 100% payout ratio Cost of equity: Risk-free rate 3.00% Market return 12.00% Stock Beta 1.10 Recapitalization Exercise: Company to issue $100,000 bonds with 10% interest and proceeds use to retire common stock. Assume market is in equilibrium, stocks can be repurchased at pre-recapitalization price. What is the price after re-capitalization?
7. Impac Company is currently an all equity firm with a total market value of $16,500,000...
7. Impac Company is currently an all equity firm with a total market value of $16,500,000 with 1,200,000 shares of stock outstanding. The firm has expected EBIT of $1,360,000 if the economy is normal and $1,870,000 if the economy booms. The firm is considering a $4,500,000 bond issue with an attached interest rate of 6 percent. The bond proceeds will be used to repurchase shares. Ignore taxes. What will the earnings per share be after the repurchase if the economy...
8. An all-equity firm is considering financing its next investment project with a combination of equity...
8. An all-equity firm is considering financing its next investment project with a combination of equity and debt. The asset beta for the firm as a whole is 1.2 (recall that this is the same as the equity beta for an all-equity firm, but not the same as the equity beta for a “levered” firm). Assume the average rate of return on the market is 6% and the risk-free rate is 1%. The cost of debt for the company is...
The debt/equity ratio is 1.2. The value of your company (debt + equity) is $6,000,000. Your...
The debt/equity ratio is 1.2. The value of your company (debt + equity) is $6,000,000. Your company wants to use CAPM to calculate the cost of equity. Beta is 1.23. The market risk premium is 7% and the market return is 10%. Your debt is trading at par value and has a coupon rate of 4%. Relevant tax rate is 21%. What is your company’s WACC? Multiple Choice 5.31% 9.47% 10.42% 7% 8.12%
A company has determined that its optimal capital structure is 40% debt 60% equity. Firm does...
A company has determined that its optimal capital structure is 40% debt 60% equity. Firm does not have sufficient RE to fund equity in the capital budget, cost of capital has to be adjusted for flotation. What is the WACC? Company has 15 Year, 6% annual coupon bonds, with a face value of $1,000 and sells for $980. Net Income = $250,000 Payout Ratio = 10% Tax Rate = 40% Po = $25 Growth = 0% Shares outstanding = 10000...
[USE THIS INFORMATION FOR ALL 5 QUESTIONS] Suppose a firm has 38 million shares of common...
[USE THIS INFORMATION FOR ALL 5 QUESTIONS] Suppose a firm has 38 million shares of common stock outstanding at a price of $24.5 per share. The firm also has 100,000 bonds outstanding with a current price of $1075.7. The outstanding bonds have yield to maturity 8.7%. The firm's common stock beta is 0.8 and the corporate tax rate is 38%. The expected market return is 11% and the T-bill rate is 1%. a. What is the weight of equity used...
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT