Question

National Electric Company (NEC) is considering a $45.2 million project in its power systems division. Tom Edison, the company’s chief financial officer, has evaluated the project and determined that the project’s unlevered cash flows will be $3.3 million per year in perpetuity. Mr. Edison has devised two possibilities for raising the initial investment: Issuing 10-year bonds or issuing common stock. The company’s pretax cost of debt is 8.9 percent, and its cost of equity is 12.8 percent. The company’s target debt-to-value ratio is 85 percent. The project has the same risk as the company’s existing businesses, and it will support the same amount of debt. The tax rate is 40 percent. Calculate the weighted average cost of capital. (Do not round intermediate calculations and enter your answer as a percent rounded to 2 decimal places, e.g., 32.16.) Weighted average cost of capital % Calculate the net present value of the project. (Enter your answer in dollars, not millions of dollars, e.g., 1,234,567. Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.) Net present value $

Answer #1

**ANSWER: WACC = 6.46% and NPV =
$****5,883,591.33**

Cash outflow = $45,200,000

Earnings per year = $3,300,000

Tax rate = 40%

Before-tax cost of debt = 8.9%

After-tax cost of debt = (1 - Tax) x Before-tax cost of debt = (1 - 0.4) x 8.9% = 5.34%

Cost of equity = 12.8%

Debt-to-value ratio = 85% (This means that the weight of debt in total capital is 85% and that of equity is 15%.)

**Computation of WACC -**

WACC = (Weight of debt x After-tax cost of debt) + (Weight of equity x Cost of equity)

= (0.85 x 5.34%) + (0.15 x 12.8%)

= 4.539% + 1.92%

= 6.459%

= **6.46%**

**Computation of NPV -**

NPV = Present value of cash inflows - Present value of cash outflows

= (Earnings **/** WACC) -
Present value of cash outflows

= (3,300,000 **/** 6.46%)
- 45,200,000

= 51,083,591.3312 - 45,200,000

= 5,883,591.3312

=
**$****5,883,591.33**

National Electric Company (NEC) is considering a $45.17 million
project in its power systems division. Tom Edison, the company’s
chief financial officer, has evaluated the project and determined
that the project’s unlevered cash flows will be $4.02 million per
year in perpetuity. Mr. Edison has devised two possibilities for
raising the initial investment: Issuing 10-year bonds or issuing
common stock. The company’s pretax cost of debt is 7.7 percent and
its cost of equity is 12.5 percent. The company’s target...

Mojito Mint Company has a debt–equity ratio of .25. The required
return on the company’s unlevered equity is 12 percent, and the
pretax cost of the firm’s debt is 8.6 percent. Sales revenue for
the company is expected to remain stable indefinitely at last
year’s level of $19,100,000. Variable costs amount to 75 percent of
sales. The tax rate is 40 percent, and the company distributes all
its earnings as dividends at the end of each year.
a.
If...

Three Piggies Enterprises has no debt. Its current total value
is $74.4 million. Assume debt proceeds are used to repurchase
equity.
Ignoring taxes, what will the company’s value be if it sells $34.2
million in debt? (Do not round intermediate calculations
and enter your answer in dollars, not millions of dollars, e.g.,
1,234,567. Round your answer to the nearest whole number, e.g.,
32.)
Value of the firm $
Suppose now that the company’s tax rate is 34 percent. What will...

Three Piggies Enterprises has no debt. Its current total value
is $72 million. Assume debt proceeds are used to repurchase
equity.
Ignoring taxes, what will the company’s value be if it sells $33
million in debt? (Do not round intermediate calculations
and enter your answer in dollars, not millions of dollars, e.g.,
1,234,567. Round your answer to the nearest whole number, e.g.,
32.)
Value of the firm
$
Suppose now that the company’s tax rate is 32 percent. What will...

Jiminy's Cricket Farm issued a 30-year, 6.3 percent semiannual
bond 7 years ago. The bond currently sells for 107.8 percent of its
face value. The book value of this debt issue is $149 million. In
addition, the company has a second debt issue, a zero coupon bond
with 11 years left to maturity; the book value of this issue is $93
million, and it sells for 62.2 percent of par. The company’s tax
rate is 24 percent.
1. What is...

Jiminy's Cricket Farm issued a 30-year, 6.6 percent semiannual
bond 6 years ago. The bond currently sells for 108.1 percent of its
face value. The book value of this debt issue is $152 million. In
addition, the company has a second debt issue, a zero coupon bond
with 10 years left to maturity; the book value of this issue is $99
million, and it sells for 62.5 percent of par. The company’s tax
rate is 22 percent.
What is the...

Bird Enterprises has no debt. Its current total value is $49
million. Assume debt proceeds are used to repurchase equity. a.
Ignoring taxes, what will the company’s value be if it sells $19.4
million in debt? (Do not round intermediate calculations and enter
your answer in dollars, not millions of dollars, round your answer
to the nearest whole number, e.g., 1,234,567.) b. Suppose now that
the company’s tax rate is 25 percent. What will its overall value
be if it...

Dorman Industries has a new project available that requires an
initial investment of $6.5 million. The project will provide
unlevered cash flows of $875,000 per year for the next 20 years.
The company will finance the project with a debt-to-value ratio of
.4. The company’s bonds have a YTM of 5.9 percent. The companies
with operations comparable to this project have unlevered betas of
1.35, 1.28, 1.50, and 1.45. The risk-free rate is 2.9 percent, and
the market risk premium...

Once Bitten Corp. uses no debt. The weighted average cost of
capital is 7.6 percent. The current market value of the equity is
$14 million and the corporate tax rate is 35 percent. What is EBIT?
(Do not round intermediate calculations. Enter your answer in
dollars, not millions of dollars, e.g., 1,234,567. Round your
answer to 2 decimal places, e.g., 32.16.)

Jiminy's Cricket Farm issued a 30-year, 7.2 percent semiannual
bond 6 years ago. The bond currently sells for 87.5 percent of its
face value. The book value of this debt issue is $103 million. In
addition, the company has a second debt issue, a zero coupon bond
with 9 years left to maturity; the book value of this issue is $62
million, and it sells for 59 percent of par. The company’s tax rate
is 38 percent.
What is the...

ADVERTISEMENT

Get Answers For Free

Most questions answered within 1 hours.

ADVERTISEMENT

asked 10 seconds ago

asked 2 minutes ago

asked 5 minutes ago

asked 8 minutes ago

asked 10 minutes ago

asked 11 minutes ago

asked 11 minutes ago

asked 13 minutes ago

asked 13 minutes ago

asked 14 minutes ago

asked 15 minutes ago

asked 19 minutes ago