Financial ratios: Liquidity. The financial statements for Tyler Toys, Inc. are shown in the popup window: Calculate the current ratio, quick ratio, and cash ratio for Tyler Toys for 2013 and 2014. Should any of these ratios or the change in a ratio warrant concern for the managers of Tyler Toys or the shareholders?
Tyler Toys, Inc. |
||
Income Statement for Years Ending December 31, 2013 and 2014 |
||
2014 |
2013 |
|
Revenue |
$14,147,749 |
$13,567,341 |
Cost of goods sold |
$-8,448,332 |
$-8,131,744 |
Selling, general, and |
$-997,859 |
$-980,400 |
Depreciation |
$-1,497,717 |
$-1,472,372 |
EBIT |
$3,203,841 |
$2,982,825 |
Interest expense |
$-375,500 |
$-355,257 |
Taxes |
$-1,074,770 |
$-998,476 |
Net income |
$1,753,571 |
$1,629,092 |
Right-click on the table and select Copy to Clipboard and then right-click the
highlighted texts in the popup dialogue box and select Copy in order to paste its
contents into a
spreadsheet.
Tyler Toys, Inc. |
|||||
Balance Sheet as of December 31, 2013 and 2014 |
|||||
ASSETS |
2014 |
2013 |
LIABILITIES |
2014 |
2013 |
Current assets |
Current liabilities |
||||
Cash |
$190,926 |
$187,793 |
Accounts payable |
$1,546,260 |
$1,456,919 |
Investments |
$181,496 |
$120,253 |
Short-term debt |
$312,297 |
$332,401 |
Accounts receivable |
$668,538 |
$631,653 |
Total current liabilities |
$1,858,557 |
$1,789,320 |
Inventory |
$587,683 |
$563,072 |
Long-term liabilities |
||
Total current assets |
$1,628,643 |
$1,502,771 |
Debt |
$7,286,550 |
$6,604,823 |
Long-term assets |
Other liabilities |
$1,463,867 |
$1,345,323 |
||
Investments |
$3,053,051 |
$2,828,975 |
Total liabilities |
$10,608,974 |
$9,739,466 |
Plant, property, and equipment |
$8,496,081 |
$8,480,160 |
OWNERS’ EQUITY |
||
Goodwill |
$348,181 |
$346,128 |
Common stock |
$1,458,683 |
$1,454,766 |
Intangible assets |
$1,158,494 |
$956,879 |
Retained earnings |
$2,616,793 |
$2,920,681 |
Total owners’ equity |
$4,075,476 |
$4,375,447 |
|||
TOTAL LIABILITIES |
|||||
TOTAL ASSETS |
$14,684,450 |
$14,114,913 |
AND OWNERS’ EQUITY |
$14,684,450 |
$14,114,913 |
Right-click on the table and select Copy to Clipboard and then right-click the highlighted texts in the popup dialogue box and select Copy
in order to paste its contents into a
spreadsheet.
1. Current ratio = Current assets / Current liabilities
2013 = $1,502,771 / $1,789,320 = 0.839
2014 = $1,628,643 / $1,858,557 = 0.876
2. Quick ratio = (Current assets - Inventory) / Current liabilities
2013 = ($1,502,771 - $563,072) / $1,789,320 = 0.525
2014 = ($1,628,643 - $587,683) / $1,858,557 = 0.560
3. Cash ratio = Cash and Cash equivalent / Current liabilities
2013 = $187,793 / $1,789,320 = 0.104
2014 = $190,926 / $1,858,557 = 0.102
The ratio look reasonable and the change show improving liquidity fir all ratio except the cash ratio. Cash ratio should be huge concern as it is very low and affect liquidity.
Get Answers For Free
Most questions answered within 1 hours.