Question

You would like to use multiples analysis to estimate stock price of Samsung. The following information...

You would like to use multiples analysis to estimate stock price of Samsung. The following information is available to you. You know that Samsung has sales of $700 millions and EBITDA of $500 million. Samsung has net debt of $220 million and 100 million shares outstanding. You also know the following about LG and Sony. Enterprise value for Sony and LG are $800 million and $1,300 million respectively. Sony’s sales and EBITDA are $235 million and $115 million. LG’s sales is $550 million and EBITDA is $400 million. What is your best estimate of Samsung’s stock price?

Homework Answers

Answer #1

Enterprise value to EBITDA for Sony (EV/EBITDA) = 800/115 = 6.96 times

Enterprise Value to EBITDA for LG = 1,300/400 = 3.25 times

EV/Sales for Sony = (800/235) = 3.4 times

EV/Sales for LG = (1300/550) = 2.36 times

Average EV/EBITDA = 6.96+3.25/2 = 5.1 times

So, Samsung's EV using EV/EBITDA = 5.1* EVBITDA = 5.1 * 500 M = $ 2552.5 M

Average EV/Sales = (3.4 + 2.36) / 2 = 2.88 times

Samsung's EV using EV/Sales = 2.88* 700 M = $ 2016 M

So EV range for Samsung { 2016 , 2552.5}

For the lower range MV of samsung = EV - Net Debt = 2016 - 220 = $ 1796 M

Price per share = 1796/number of shares o/s = 1796 / 100 M = $ 17.96

For the upper range, MV of samsung = 2552.5 - 220 =$ 2332.5

Price per share = $ 2332/100 = $ 23.32

So the range of prices for Samsung is {17.96 23.32}

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
You would like to use Multiples analysis to get an estimate for the Enterprise Value of...
You would like to use Multiples analysis to get an estimate for the Enterprise Value of Disney's new streaming video service, Disney Plus. All you know about Disney Plus is that it has 10 million subscribers. A firm similar to Disney Plus is Netflix. Netflix has 158 million subscribers. Its stock price is $310, debt is $13.54 billion, cash is $4.44 billion, and shares outstanding is 438 million. Using this information, what is your best estimate for the EV of...
Zeta Group Holdings (Zeta) has three divisions. You have been asked to use valuation multiples of...
Zeta Group Holdings (Zeta) has three divisions. You have been asked to use valuation multiples of comparable companies to value Zeta. You have collected the following information on Zeta’s performance in each division for the most recent year. Division Sales EBITDA Pharmaceuticals $ 1 billion $ 300 million Cosmetics $ 400 million $ 100 million Medical Devices $ 2 billion $ 400 million Zeta currently has $2 billion in debt outstanding and a cash balance of $300 million. There are...
You are trying to estimate the share price for A&T Inc. You know that A&T will...
You are trying to estimate the share price for A&T Inc. You know that A&T will have EBITDA of $50million at the end of the year. In addition, you know that A&T Inc. has $10 million in outstanding debt, no excess cash, and 60 million outstanding shares. You have collected the following information on publicly traded comparable firms (see table below). Using the average Enterprise Value to EBITDA ratio of comparable firms, what is the best estimate of A&T's share...
15) In addition to​ footwear, Kenneth Cole Productions designs and sources​ handbags, apparel, and other accessories....
15) In addition to​ footwear, Kenneth Cole Productions designs and sources​ handbags, apparel, and other accessories. You​decide, therefore, to consider comparables for KCP outside the footwear industry. You also know the following about​ KCP: it has sales of $518 million, EBITDA of $55.6 ​million, excess cash of $100 ​million, $3 million of​ debt, EPS of $1.65​, book value of equity of $12.05 per​ share, and 21 million shares outstanding. a. Suppose that​ Fossil, Inc., has an enterprise value to EBITDA...
Stillwater Energy, a privately held energy company, is going public. You have been hired to recommend...
Stillwater Energy, a privately held energy company, is going public. You have been hired to recommend an IPO price per share for the company. Use the following three companies that operate in the same industry, answer the questions below. Assuming the company’s EBITDA is $150.00 million, use the table below to estimate their enterprise value, and answer all questions. SHOW ALL WORK TO RECEIVE FULL CREDIT FOR CORRECT ANSWERS.                                          Enterprise Value (millions)                                       EBITDA (millions)                                                        EBITDA Multiple Swift...
You are given the following information: Stockholders' equity as reported on the firm’s balance sheet =...
You are given the following information: Stockholders' equity as reported on the firm’s balance sheet = $3.25 billion, price/earnings ratio = 19, common shares outstanding = 56 million, and market/book ratio = 2. The firm's market value of total debt is $8 billion; the firm has cash and equivalents totaling $220 million; and the firm's EBITDA equals $1 billion. What is the price of a share of the company's common stock? Do not round intermediate calculations. Round your answer to...
You are given the following information: Stockholders' equity as reported on the firm’s balance sheet =...
You are given the following information: Stockholders' equity as reported on the firm’s balance sheet = $4.5 billion, price/earnings ratio = 17.5, common shares outstanding = 220 million, and market/book ratio = 1.3. The firm's market value of total debt is $7 billion, the firm has cash and equivalents totaling $290 million, and the firm's EBITDA equals $2 billion. What is the price of a share of the company's common stock? Do not round intermediate calculations. Round your answer to...
You would like to estimate the mean price of milk (per gallon) in your city. You...
You would like to estimate the mean price of milk (per gallon) in your city. You select a random sample of prices from different stores. The sample has a mean of 3.60 dollars and a standard deviation of 0.22 dollars. For each of the following sampling scenarios, determine which test statistic is appropriate to use when making inference statements about the population mean. (In the table, Z refers to a variable having a standard normal distribution, and t refers to...
Use the following information to answer this question. Windswept, Inc. 2017 Income Statement ($ in millions)...
Use the following information to answer this question. Windswept, Inc. 2017 Income Statement ($ in millions) Net sales $ 8,950 Cost of goods sold 7,490 Depreciation 425 Earnings before interest and taxes $ 1,035 Interest paid 94 Taxable income $ 941 Taxes 329 Net income $ 612    Windswept, Inc. 2016 and 2017 Balance Sheets ($ in millions) 2016 2017 2016 2017 Cash $ 170 $ 200 Accounts payable $ 1,150 $ 1,285 Accounts rec. 880 780 Long-term debt 1,060...
1. Among the following statements, only 3 are correct with respect to corporate valuations. Identify which...
1. Among the following statements, only 3 are correct with respect to corporate valuations. Identify which ones. a)      There are several potential values for a single company b)      Valuation combines business and financial analysis, as well as the use of valuation methodologies c)      The value of a company with stable earnings does not change over time d)      Valuation is only based on future earnings projections, one does not take into account current or historical performance at all 2. Which of...
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT