Question

3. Using the data given below, calculate fully diluted shares. Assume the firm uses proceeds received...

3. Using the data given below, calculate fully diluted shares. Assume the firm uses proceeds received from the conversion of options to common shares to repurchase as many of these new shares as possible. Calculating Fully Diluted Shares Outstanding $Million, except per share data, shares in millions

Current Share Price $35.00

Basic Shares Outstanding 157.00

Options that can be Exercised 35.0

Weighted Average Exercise Price $18.00

Find total shares outstanding (basic shares plus new option shares).

4. What is the fully diluted offer price (equity value) for a tender offer made to acquire a target whose pre-tender shares are trading for $1.62 per share? The tender offer includes a 25% premium to the target’s pre-tender share price. The target has basic shares outstanding of 85 million and 5 million options which may be converted into common shares at $1.85 per share?

Homework Answers

Answer #1

Soln : 3) No. of basic shares outstanding = 157.00million , current stock price = $35

So, total value of basic shares = 157 *35 = $5495 million

Options that can be exercised = 35 million, strike price of option = 18

Value of the shares attached with conversion of option = 35*18 = $ 630 million

Total shares outstanding in $ million = 630 + 5495 = $ 6125 million

4) Total value of the option shares if executed = 1.85* 5 mn = $ 9.25 million

Value of Basic shares outstanding = 85*1.62 = 137.70 million

Total no. fo shares outstanding after conversion = 85+5 = $90 million

So, premium paid = 90*1.62*0.25 = $36.45 million

Fully diluted offer price should be = 9,25+137.7 + 36.45 = $183.4 million

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Computing Diluted EPS: Stock Options Rand Inc. had net income of $1,760,000. During the year, 400,000...
Computing Diluted EPS: Stock Options Rand Inc. had net income of $1,760,000. During the year, 400,000 shares were outstanding on average and Rand's common stock sold at an average market price of $50 per share. In addition, Rand had 40,000 stock options outstanding to purchase a total of 40,000 common shares at $25 for each option exercised. Required a. Compute basic EPS. b. Compute diluted EPS.
On December 31, 2017, Jackson Company had 100,000 shares of common stock outstanding and 30,000 shares...
On December 31, 2017, Jackson Company had 100,000 shares of common stock outstanding and 30,000 shares of 7%, $50 par, cumulative preferred stock outstanding. On February 28, 2018, Jackson purchased 24,000 shares of common stock on the open market as treasury stock paying $45 per share. Jackson sold 6,000 of the treasury shares on September 30, 2018, for $47 per share. Net income for 2018 was $180,905. Also outstanding at December 31, 2017, were fully vested incentive stock options giving...
On December 31, 2017, Berclair Inc. had 600 million shares of common stock and 17 million...
On December 31, 2017, Berclair Inc. had 600 million shares of common stock and 17 million shares of 9%, $100 par value cumulative preferred stock issued and outstanding. On March 1, 2018, Berclair purchased 120 million shares of its common stock as treasury stock. Berclair issued a 6% common stock dividend on July 1, 2018. Four million treasury shares were sold on October 1. Net income for the year ended December 31, 2018, was $850 million. Also outstanding at December...
On December 31, 2020, Jackson Company had 100,000 shares of common stock outstanding and 28,000 shares...
On December 31, 2020, Jackson Company had 100,000 shares of common stock outstanding and 28,000 shares of 6%, $50 par, cumulative preferred stock outstanding. On February 28, 2021, Jackson purchased 22,000 shares of common stock on the open market as treasury stock for $33 per share. Jackson sold 5,800 treasury shares on September 30, 2021, for $35 per share. Net income for 2021 was $178,905. Also outstanding during the year were fully vested incentive stock options giving key executives the...
On December 31, 2020, Jackson Company had 100,000 shares of common stock outstanding and 36,000 shares...
On December 31, 2020, Jackson Company had 100,000 shares of common stock outstanding and 36,000 shares of 5%, $50 par, cumulative preferred stock outstanding. On February 28, 2021, Jackson purchased 30,000 shares of common stock on the open market as treasury stock for $41 per share. Jackson sold 6,600 treasury shares on September 30, 2021, for $43 per share. Net income for 2021 was $186,905. Also outstanding during the year were fully vested incentive stock options giving key executives the...
One company had 40,000 common shares outstanding for all of 2020. Additionally, the company had 20,000...
One company had 40,000 common shares outstanding for all of 2020. Additionally, the company had 20,000 convertible preferred shares outstanding, issued in 2019. Each preferred share is convertible into two common shares. On August 1, 2020, 18,000 preferred shares were converted to common shares. Also, the company issued 30,000 options on July 1, 2020. The options allow you to buy 30,000 common shares at $ 25 per share. The average market price for the second half of 2020 was $...
One company had 40,000 common shares outstanding for all of 2020. Additionally, the company had 20,000...
One company had 40,000 common shares outstanding for all of 2020. Additionally, the company had 20,000 convertible preferred shares outstanding, issued in 2019. Each preferred share is convertible into two common shares. On August 1, 2020, 18,000 preferred shares were converted to common shares. Also, the company issued 30,000 options on July 1, 2020. The options allow you to buy 30,000 common shares at $ 25 per share. The average market price for the second half of 2020 was $...
On December 31, 2017, Berclair Inc. had 300 million shares of common stock and 9 million...
On December 31, 2017, Berclair Inc. had 300 million shares of common stock and 9 million shares of 9%, $100 par value cumulative preferred stock issued and outstanding. On March 1, 2018, Berclair purchased 120 million shares of its common stock as treasury stock. Berclair issued a 5% common stock dividend on July 1, 2018. Four million treasury shares were sold on October 1. Net income for the year ended December 31, 2018, was $450 million. Also outstanding at December...
Last year, East Corporation reported basic and diluted earnings per share in an amount less than...
Last year, East Corporation reported basic and diluted earnings per share in an amount less than basic EPS due to outstanding stock options. Those options were exercised on January 1 of the current year. During the current year, East Corporation had 15.5 million shares of common stock outstanding. Three thousand nine hundred 12% convertible bonds, each with $1,000 face value, were issued at face amount at the beginning at the beginning of the year. East reported net income of $3.9...
Red cab Company had 50,000 shares of common stock outstanding on January 1, 2021. On April...
Red cab Company had 50,000 shares of common stock outstanding on January 1, 2021. On April 1, 2021, The company issued 20,000 shares of common stock. The company had outstanding fully vested stock options for 5,000 shares exercisable at $10 that had not been exercised by its executives. The end-of-year market price of common stock was $13 while the average price for the year was $12. They reported net income in the amount of $269,915 for 2021. what is the...