Question

Based on the FCF valuation model, the value of Flagstaff Inc.'s operations is $500 million. The...

Based on the FCF valuation model, the value of Flagstaff Inc.'s operations is $500 million. The company's balance sheet shows $50 million in short-term investments, $50 million in notes payable, $50 million in long-term debt, and $5 million in preferred stock. If it has 50 million shares of stock outstanding, what is the best estimate of the stock's price per share?

Homework Answers

Answer #1

- Value of Flagstaff Inc.'s operations or Enterprise value = $500 million

Calculating Market Value of equity using Enterprise Value:-

Enterprise Value = Market Value of equity + Market Value of Debt + Market Value of Preferred Stock - Cash & Cash equivalents

where, Market Value of Debt = Long-term debt + Notes Payable = $50 million + $50 million

= $100 million

$500 million = Market Value of equity + $100 million + $5 million - $50 million

Market Value of equity = $445 million

- Intrinsic Price per share = Market Value of equity/No of shares outstanding

Intrinsic Price per share = $445 million/50 million

Intrinsic Price per share = $8.9 per share

If you need any clarification, you can ask in comments.    

If you like my answer, then please up-vote as it will be motivating

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Based on the corporate valuation model, SG Telecom's total corporate value is $750 million. Its balance...
Based on the corporate valuation model, SG Telecom's total corporate value is $750 million. Its balance sheet shows $100 million notes payable, $200 million of long-term debt, $40 million of common stock, and $160 million of retained earnings, with a WACC of 10%. If the company has 36 million shares of stock outstanding, what is its price per share? Your answer should be between 5.04 and 58.72
The free cash flows (in millions) shown below are forecast by Simmons Inc. Year: 1 2...
The free cash flows (in millions) shown below are forecast by Simmons Inc. Year: 1 2 3 Free cash flow: -$25 $50 $55 respectively. If the weighted average cost of capital is 12% and the free cash flows are expected to continue growing at the same rate after Year 3 as from Year 2 to Year 3, what is the Year 0 value of operations, in millions? The balance sheet shows $25 million of short-term investments that are unrelated to...
The Stetson Corp. estimates that it will have free cash flow of $20 million, $30 million...
The Stetson Corp. estimates that it will have free cash flow of $20 million, $30 million and $40 million in the next three years respectively. After that, FCF will grow at 8% indefinitely. Their cost of capital is 9.4%, and they have $120 in debt, $30 million of preferred stock and $20 million in short term investments. There are 10 million shares of common stock outstanding. Estimate the price per share of common stock using the FCF valuation model.
Scampini Technologies is expected to generate $50 million in free cash flow next year, and FCF...
Scampini Technologies is expected to generate $50 million in free cash flow next year, and FCF is expected to grow at a constant rate of 6% per year indefinitely. Scampini has no debt or preferred stock, and its WACC is 11%. If Scampini has 45 million shares of stock outstanding, what is the stock's value per share? Round your answer to two decimal places. Each share of common stock is worth $____ , according to the corporate valuation model.
Company A just reported free cash flows of $24 million and expects FCF to grow at...
Company A just reported free cash flows of $24 million and expects FCF to grow at a constant rate of 5% forever. The company has $100 million in short-term investments, $200 million debt, $50 million preferred stock, and 10 million shares of common stock outstanding. Their cost of debt is 11% and they are located in a country with no corporate taxes. If the expected risk free rate is 2%, the expected return on the S&P 500 is 8%, and...
Scampini Technologies is expected to generate $150 million in free cash flow next year, and FCF...
Scampini Technologies is expected to generate $150 million in free cash flow next year, and FCF is expected to grow at a constant rate of 7% per year indefinitely. Scampini has no debt or preferred stock, and its WACC is 12%. If Scampini has 60 million shares of stock outstanding, what is the stock's value per share? Round your answer to two decimal places. Each share of common stock is worth $ , according to the corporate valuation model.
Scampini Technologies is expected to generate $25 million in free cash flow next year, and FCF...
Scampini Technologies is expected to generate $25 million in free cash flow next year, and FCF is expected to grow at a constant rate of 3% per year indefinitely. Scampini has no debt or preferred stock, and its WACC is 10%. If Scampini has 45 million shares of stock outstanding, what is the stock's value per share? Do not round intermediate calculations. Round your answer to the nearest cent. Each share of common stock is worth $   , according to the...
Scampini Technologies is expected to generate $200 million in free cash flow next year, and FCF...
Scampini Technologies is expected to generate $200 million in free cash flow next year, and FCF is expected to grow at a constant rate of 3% per year indefinitely. Scampini has no debt, preferred stock, or non-operating assets, and its WACC is 14%. If Scampini has 55 million shares of stock outstanding, what is the stock's value per share? Do not round intermediate calculations. Round your answer to the nearest cent. Each share of common stock is worth $   , according...
CORPORATE VALUATION Scampini Technologies is expected to generate $150 million in free cash flow next year,...
CORPORATE VALUATION Scampini Technologies is expected to generate $150 million in free cash flow next year, and FCF is expected to grow at a constant rate of 7% per year indefinitely. Scampini has no debt or preferred stock, and its WACC is 13%. If Scampini has 65 million shares of stock outstanding, what is the stock's value per share? Round your answer to two decimal places. Each share of common stock is worth $ ____, according to the corporate valuation...
Analysts project that Company F will generate negative $20 million FCF at the end of this...
Analysts project that Company F will generate negative $20 million FCF at the end of this year, positive $30 million next year, and positive $40 million in year three. FCF is then expected to grow at a constant rate of 7% per year forever. The company has a wacc of 13%, $10 million in short-term investments, $100 million in debt, and 10 million shares of stock outstanding. What is the intrinsic stock price per share?
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT