Holly Inc has a project with a cost of -$X with an equal the cash inflow of $700 for three years. If the project’s payback is 2.2 years, the cost of capital is 9%, and the IRR is 17.27%, what is the NPV of this project?
Year 0 1 2 3
Cash Flows -$X $700 $700 $700
a. $-1,540.00 b. $231.91 c. $0 d. $560.00 e. $200.80
intial investment = cashflow*payback = 2.2*700=1540
Project | ||||
Discount rate | 9.000% | |||
Year | 0 | 1 | 2 | 3 |
Cash flow stream | -1540 | 700 | 700 | 700 |
Discounting factor | 1.000 | 1.090 | 1.188 | 1.295 |
Discounted cash flows project | -1540.000 | 642.202 | 589.176 | 540.528 |
NPV = Sum of discounted cash flows | ||||
NPV Project = | 231.91 | |||
Where | ||||
Discounting factor = | (1 + discount rate)^(Corresponding period in years) | |||
Discounted Cashflow= | Cash flow stream/discounting factor |
Get Answers For Free
Most questions answered within 1 hours.