Question

Clarrie has just bought a 14-year Treasury bond paying coupon semi-annually at j2 = 5% p.a....

Clarrie has just bought a 14-year Treasury bond paying coupon semi-annually at j2 = 5% p.a. The bond matures at par.

a. Find Clarrie’s purchase price (per $100 face value, rounded to 3 decimal places) of this Treasury bond, allowing for a 30% tax on interest only, to give a yield of j2 = 3.2% p.a. (net). Draw a cash flow diagram that models this scenario to accompany your answer.

b. Find Clarrie’s purchase price (per $100 face value, rounded to 3 decimal places) of this Treasury bond, allowing for a 30% tax on interest only. The tax on interest is paid one year later (e.g., for the coupon payment at t = 0.5 year, the tax payment will be paid at t = 1.5 years.), to give a yield of j2 = 3.2% p.a. (net). Draw a cash flow diagram that models this scenario to accompany your answer.

c. Justify the difference in your answers to parts a. and b. above.

d. If Clarrie paid $95.268 per $100 face value for the bond, and was exempt from tax, what yield was associated with his purchase? Use linear interpolation to find this yield and express your yield as a j2 rate, to one decimal place.

Its all question information

Homework Answers

Answer #1

a. We will use PV function in excel to calculate the price of bond

Yield = Rate = 3.2% per annum = 1.60% per half year

Maturity = NPER = 14 years = 28 half years

Coupon (Interest) = PMT = 5%/2 x 100 = $2.5

Net Coupon after tax = 2.5 X (1- Tax rate) = 2.5 X (1-0.30) = 2.5X 0.7 = $1.75

FV = 100

Type = 0 (Coupon received at the end)

Price of the bond = PV = PV(1.60%,28,1.75,100,0) = - $103.364 (Negative sign indicates, it is a cash outflow to purchase the bond)

Alternatively,

We can also solve it by first calculating the present value of bond using the coupon payment and then reducing the Present value of tax paid on coupon ($0.75 for 28 terms)

= PV(1.6%,28,2.50,100,0) - PV(1.6%,28,0.75,0,0)

= $120.184 - $16.820

= $103.364

Cash Flow timeline

Time Cash Flow
0 Paid 103.36
1 1.75
2 1.75
27 1.75
28 100

b)

Cash Flow from bond would look like this (as tax is paid a year after receiving the interest.

Time Cash Flow in $
0 103.36
1 2.5
2 2.5
3 2.5 - 0.75
4 2.5 - 0.75
27 2.5 - 0.75
28 100 + 2.50 - 0.75
29 - 0.75
30 - 0.75

The price of bond = PV of All cash flows (Coupon and maturity value) - PV of all tax paid on interest

From the values above

Yield = Rate = 3.2% per annum = 1.60% per half year

Maturity = NPER = 14 years = 28 half years

Coupon (Interest) = PMT = 5%/2 x 100 = $2.5

Tax = PMT (for PV of tax) = 2.5 x 30% = $0.75

FV = 100

Type = 0 (Coupon received at the end)

The price of bond = PV of All cash flows (Coupon and maturity value) - PV of all tax paid on interest

= PV(1.60%,28,2.50,1000,0) - PV of all tax paid (one year later)

= PV(1.60%,28,2.50,1000,0) - PV of PV(1.60%,28,0.75,0,0)

= $120.184 - PV of $16.820 to be paid 1 year later

= $120.184 - PV(1.60%,2,0,16.820,0)

= $120.184 - $16.294

= $ 103.890

c. Here, we have to find the yield

Maturity = NPER = 14 years = 28 half years

Coupon (Interest) = PMT = 5%/2 x 100 = $2.5

PV = - $95.268 (We use a negative sign to indicate this is a cash outflow to purchase the bond)

FV = $100

Type = 0 (Coupon received at the end)

Half yearly yield = Rate(28,2.50,-95.268,100,0)

= 2.744%

Annual Yield = 2.744% x 2 = 5.489%

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Henry is planning to purchase a Treasury bond with a coupon rate of 1.81% and face...
Henry is planning to purchase a Treasury bond with a coupon rate of 1.81% and face value of $100. The maturity date of the bond is 15 May 2033. (a) If Henry purchased this bond on 6 May 2018, what is his purchase price (rounded to four decimal places)? Assume a yield rate of 2.79% p.a. compounded half-yearly. (b) If Henry purchased this bond on 6 May 2018, what is his purchase price (rounded to four decimal places)? Assume a...
Henry is planning to purchase a Treasury bond with a coupon rate of 2.12% and face...
Henry is planning to purchase a Treasury bond with a coupon rate of 2.12% and face value of $100. The maturity date of the bond is 15 May 2033. (b) If Henry purchased this bond on 5 May 2018, what is his purchase price (rounded to four decimal places)? Assume a yield rate of 3.62% p.a. compounded half-yearly. Henry needs to pay 26.1% on coupon payment as tax payment and tax are paid immediately.
Henry is planning to purchase a Treasury bond with a coupon rate of 3.22% and face...
Henry is planning to purchase a Treasury bond with a coupon rate of 3.22% and face value of $100. The maturity date of the bond is 15 May 2033. (b) If Henry purchased this bond on 5 May 2018, what is his purchase price (rounded to four decimal places)? Assume a yield rate of 1.09% p.a. compounded half-yearly. Henry needs to pay 23.2% on coupon payment as tax payment and tax are paid immediately. Select one: a. 119.7026 b. 120.2898...
Henry is planning to purchase a Treasury bond with a coupon rate of 4.71% and face...
Henry is planning to purchase a Treasury bond with a coupon rate of 4.71% and face value of $100. The maturity date of the bond is 15 May 2033. (b) If Henry purchased this bond on 3 May 2018, what is his purchase price (rounded to four decimal places)? Assume a yield rate of 3.12% p.a. compounded half-yearly. Henry needs to pay 29.2% on coupon payment as tax payment and tax are paid immediately. Select one: a. 104.1182 b. 104.1165...
Henry is planning to purchase a Treasury bond with a coupon rate of 1.73% and face...
Henry is planning to purchase a Treasury bond with a coupon rate of 1.73% and face value of $100. The maturity date of the bond is 15 May 2033. (b) If Henry purchased this bond on 6 May 2018, what is his purchase price (rounded to four decimal places)? Assume a yield rate of 1.64% p.a. compounded half-yearly. Henry needs to pay 26.3% on coupon payment as tax payment and tax are paid immediately. Select one: a. 95.7626 b. 95.9054...
Henry is planning to purchase a Treasury bond with a coupon rate of 1.32% and face...
Henry is planning to purchase a Treasury bond with a coupon rate of 1.32% and face value of $100. The maturity date of the bond is 15 May 2033. (c) If Henry purchased this bond on 4 May 2018, what is his purchase price (rounded to four decimal places)? Assume a yield rate of 2.31% p.a. compounded half-yearly. Henry needs to pay 28.4% on coupon payment and capital gain as tax payment. Assume that all tax payments are paid immediately....
Henry is planning to purchase a Treasury bond with a coupon rate of 3.22% and face...
Henry is planning to purchase a Treasury bond with a coupon rate of 3.22% and face value of $100. The maturity date of the bond is 15 May 2033. (c) If Henry purchased this bond on 5 May 2018, what is his purchase price (rounded to four decimal places)? Assume a yield rate of 1.09% p.a. compounded half-yearly. Henry needs to pay 23.2% on coupon payment and capital gain as tax payment. Assume that all tax payments are paid immediately....
Henry is planning to purchase a Treasury bond with a coupon rate of 3.02% and face...
Henry is planning to purchase a Treasury bond with a coupon rate of 3.02% and face value of $100. The maturity date of the bond is 15 May 2033. (c) If Henry purchased this bond on 3 May 2018, what is his purchase price (rounded to four decimal places)? Assume a yield rate of 2.39% p.a. compounded half-yearly. Henry needs to pay 21.8% on coupon payment and capital gain as tax payment. Assume that all tax payments are paid immediately....
Question 1 [6 marks] a. [1 mark ] Find the price (per $100 face value, rounded...
Question 1 [6 marks] a. [1 mark ] Find the price (per $100 face value, rounded to 3 decimal places) of a 12% Treasury bond, 145 days before maturity, at a yield of 6.26% p.a. 1 b. [2 marks] Suppose another student sees your answer to a., and says “You’re wrong! Your answer is more than $100. The price of a short term financial instrument should be always less than its face value!” Explain to this student why the price...
Henry is planning to purchase a Treasury bond with a coupon rate of 2.57% and face...
Henry is planning to purchase a Treasury bond with a coupon rate of 2.57% and face value of $100. The maturity date of the bond is 15 May 2033. (a) If Henry purchased this bond on 7 May 2018, what is his purchase price (rounded to four decimal places)? Assume a yield rate of 3.55% p.a. compounded half-yearly.