D0 = $3.50
Growth Rate, g = 5%
Current Price, P0 = $20
D1 = D0 * (1 + g)
D1 = $3.50 * (1 + 0.05)
D1 = $3.675
D2 = D1 * (1 + g)
D2 = $3.675 * (1 + 0.05)
D2 = $3.8588
Required Rate of Return, r = D1 / P0 + g
Required Rate of Return, r = $3.675 / $20 + 0.05
Required Rate of Return, r = 0.2338
Required Rate of Return, r = 23.38%
Expected Price in 1 year, P1= D2 / (r - g)
Expected Price in 1 year, P1= $3.8588 / (0.2338 - 0.05)
Expected Price in 1 year, P1= $20.99
Get Answers For Free
Most questions answered within 1 hours.