Question

You are evaluating a project that costs $650,000, has a five year life, and has no...

You are evaluating a project that costs $650,000, has a five year life, and has no salvage value. Assume that depreciation is straight line to zero over the life of the project. Sales are projected at 60,000 units per year. Price per unit is $46, variable cost per unit is $28, and fixed costs are $720,000 per year. The tax rate is 25 percent, and you require a 11 percent return on this project.

1.Calculate the accounting break-even point.

2.Calculate the cash flow (OCF).

3.Calculate the Net Present Value (NPV).

Homework Answers

Answer #1

1) break even sales = fixed costs /contribution per unit

Contribution = sale price - variable cost

= 46 -28 = 18

Break even = 720000/18 = 40000 units

= 40000×46 = 1840000

2) estimation of cash flows

Sales = 60000×46 = 2760000

Less variable @ 28 = 1680000

Operating costs = 1080000

Less fixed costs is = 720000

Less depreciation = 650000/5 = 130000

PBT =230000

Less tax @25% = 57500

PAT = 172500

Add depreciation = 130000

= 302500

Cash flows are 302500

3) net present value is present value of cash flows less initial investment

Required rate is 11%

302500(PVIFA 11% 5y) - 650000

302500(3.6959) -650000

=468009.75

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
We are evaluating a project that costs $987,000, has an fourteen-year life, and has no salvage...
We are evaluating a project that costs $987,000, has an fourteen-year life, and has no salvage value. Assume that depreciation is straight-line to zero over the life of the project. Sales are projected at 138,000 units per year. Price per unit is $38, variable cost per unit is $28, and fixed costs are $1,005,753 per year. The tax rate is 33 percent, and we require a 12 percent return on this project. The projections given for price, quantity, variable costs,...
We are evaluating a project that costs $1,140,000, has a life of 10 years, and has...
We are evaluating a project that costs $1,140,000, has a life of 10 years, and has no salvage value. Assume that depreciation is straight-line to zero over the life of the project. Sales are projected at 36,000 units per year. Price per unit is $50, variable cost per unit is $20, and fixed costs are $720,000 per year. The tax rate is 23 percent and we require a return of 12 percent on this project.     a. Calculate the accounting...
We are evaluating a project that costs $683988, has a five-year life, and has no salvage...
We are evaluating a project that costs $683988, has a five-year life, and has no salvage value. Assume that depreciation is straight-line to zero over the life of the project. Sales are projected at 42400 units per year. Price per unit is $50, variable cost per unit is $22, and fixed costs are $524439 per year. The tax rate is 30%, and we require a return of 18% on this project. Suppose the projections given for price, quantity, variable costs,...
We are evaluating a project that costs $717,000, has a twelve-year life, and has no salvage...
We are evaluating a project that costs $717,000, has a twelve-year life, and has no salvage value. Assume that depreciation is straight-line to zero over the life of the project. Sales are projected at 154,000 units per year. Price per unit is $39, variable cost per unit is $25, and fixed costs are $722,019 per year. The tax rate is 38 percent, and we require a 18 percent return on this project. Requirement 1: Calculate the accounting break-even point.(Round your...
We are evaluating a project that costs $690,000, has a five-year life, and has no salvage...
We are evaluating a project that costs $690,000, has a five-year life, and has no salvage value. Assume that depreciation is straight-line to zero over the life of the project. Sales are projected at 71,000 units per year. Price per unit is $75, variable cost per unit is $50, and fixed costs are $897,000 per year. The tax rate is 35 percent, and we require a return of 15 percent on this project. a. Calculate the accounting break-even point. (Do...
We are evaluating a project that costs $786,000, has an eight-year life, and has no salvage...
We are evaluating a project that costs $786,000, has an eight-year life, and has no salvage value. Assume that depreciation is straight-line to zero over the life of the project. Sales are projected at 65,000 units per year. Price per unit is $48, variable cost per unit is $25, and fixed costs are $725,000 per year. The tax rate is 22 percent, and we require a return of 10 percent on this project. Suppose the projections given for price, quantity,...
We are evaluating a project that costs $744,000, has a six-year life, and has no salvage...
We are evaluating a project that costs $744,000, has a six-year life, and has no salvage value. Assume that depreciation is straight-line to zero over the life of the project. Sales are projected at 45,000 units per year. Price per unit is $60, variable cost per unit is $20, and fixed costs are $740,000 per year. The tax rate is 35 percent, and we require a return of 18 percent on this project. Suppose the projections given for price, quantity,...
We are evaluating a project that costs $908,000, has a four-year life, and has no salvage...
We are evaluating a project that costs $908,000, has a four-year life, and has no salvage value. Assume that depreciation is straight-line to zero over the life of the project. Sales are projected at 87,200 units per year. Price per unit is $34.35, variable cost per unit is $20.60, and fixed costs are $752,000 per year. The tax rate is 30 percent, and we require a return of 12 percent on this project. Suppose the projections given for price, quantity,...
We are evaluating a project that costs $569,100, has a six-year life, and has no salvage...
We are evaluating a project that costs $569,100, has a six-year life, and has no salvage value. Assume that depreciation is straight-line to zero over the life of the project. Sales are projected at 85,000 units per year. Price per unit is $40, variable cost per unit is $26, and fixed costs are $690,000 per year. The tax rate is 24 percent, and we require a return of 12 percent on this project. Suppose the projections given for price, quantity,...
We are evaluating a project that costs RM604,000, has an 8-year life, and has no salvage...
We are evaluating a project that costs RM604,000, has an 8-year life, and has no salvage value. Assume that depreciation is straight-line to zero over the life of the project. Sales are projected at 55,000 units per year. Price per unit is RM36, variable cost per unit is RM17, and fixed costs are RM685,000 per year. The tax rate is 21 percent and we require a return of 15 percent on this project. Calculate the base-case cash flow and NPV....