Antonio Banderos & Scarves makes headwear that is very popular in the fall-winter season. Units sold are anticipated as:
Monthly Unit Sales
October 1,350
November 2,350
December 4,700
January 3,700
12,100 Total units sold
If seasonal production is used, it is assumed that inventory will directly match sales for each month and there will be no inventory buildup.
However, Antonio decides to go with level production to avoid being out of merchandise. He will produce the 12,100 items over four months at a level of 3,025 per month.
a. What is the ending inventory at the end of each month? Compare the unit sales to the units produced and keep a running total
b. If the inventory costs $4 per unit and will be financed at the bank at a cost of 12 percent, what is the monthly financing cost and the total for the four months? (Use 1 percent as the monthly rate.)
a.
Monthly Unit Sales | Monthly Unit Produced | Ending Inventory Balance | |
October | 1350 | 3025 | 1675 |
November | 2350 | 3025 | 2350 |
december | 4700 | 3025 | 675 |
January | 3700 | 3025 | 0 |
b.
Monthly Unit Produced | Inventory Cost | Financing Cost | |
October | 1675 | 6700 | 67 |
November | 2350 | 9400 | 94 |
december | 675 | 2700 | 27 |
January | 0 | 0 | 0 |
Total | 188 |
Inventory Cost Formula = 1675*4 = $6700 October
= 2350*4 =$9400 November
= 675*4 = $2700
December
Financing Cost = Inventory Cost*0.01
= 6700*0.01 = $67 October
Refer to the excel for total and the numbers.
Get Answers For Free
Most questions answered within 1 hours.