Question

A proposed cost-saving device has an installed cost of $685,000. The device will be used in...

A proposed cost-saving device has an installed cost of $685,000. The device will be used in a five-year project but is classified as three-year MACRS property for tax purposes. The required initial net working capital investment is $95,000, the marginal tax rate is 23 percent, and the project discount rate is 13 percent. The device has an estimated Year 5 salvage value of $74,000. What level of pretax cost savings do we require for this project to be profitable? MACRS schedule. (Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.)

Pretax cost savings   

Homework Answers

Answer #1

Answer : Pretax cost savings : $211382

Explanation:

Investment in fixed assets + Investment in NWC = Pretax cost savings*(1-t)*PVAF(13% for 5 year) + PV of dep tax shield + PV of salvage + NWC Recovered

Let x be the pretax cost savings, then:

685000 + 95000 = x*(1-0.23)* 3.517231261542 + 125033 + 30926 + 51562

780000 =2.708268071387x + 207521

x = 572479 / 2.708268071387

x = $211382

Calculation of PV of Depreciation :

Year 1 Dep. = 685000 * 33.33% * PVF @13%, 1st Year * Tax rate = 46470

Year 2 Dep. = 685000 * 44.45% * PVF @13%, 2nd Year * Tax rate = 54845

Year 3 Dep. = 685000 * 14.81% * PVF @13%, 3rd year * Tax rate= 16171

Year 4 Dep. = 685000 * 7.41% * PVF @13%, 4th year * Tax rate = 7547

Total PV of dep = 125033

PV of salvage = Salvage Value * ( 1 - t) * PVF @ 13%, 5th year

PV of salvage = 74000 * ( 1 - 0.23 ) * 0.5428

PV of salvage = 30926

PV of NWC = NWF * PV@13%, 5th year

PV of NWC = 95000 * 0.5428

PV of NWC = 51562

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
A proposed cost-saving device has an installed cost of $590,000. It is in Class 8 (CCA...
A proposed cost-saving device has an installed cost of $590,000. It is in Class 8 (CCA rate = 20%) for CCA purposes. It will actually function for five years, at which time it will have no value. There are no working capital consequences from the investment, and the tax rate is 35%. a. What must the pre-tax cost savings be for us to favour the investment? We require an 12% return. (Hint: This one is a variation on the problem...
A proposed cost-saving device has an installed cost of $640,000. It is in Class 8 (CCA...
A proposed cost-saving device has an installed cost of $640,000. It is in Class 8 (CCA rate = 20%) for CCA purposes. It will actually function for five years, at which time it will have no value. There are no working capital consequences from the investment, and the tax rate is 35%. a. What must the pre-tax cost savings be for us to favour the investment? We require an 10% return. (Hint: This one is a variation on the problem...
Cori's Meats is looking at a new sausage system with an installed cost of $500,000. This...
Cori's Meats is looking at a new sausage system with an installed cost of $500,000. This cost will be depreciated straight-line to zero over the project’s five-year life, at the end of which the sausage system can be scrapped for $74,000. The sausage system will save the firm $180,000 per year in pretax operating costs, and the system requires an initial investment in net working capital of $33,000. If the tax rate is 24 percent and the discount rate is...
Masters Machine Shop is considering a four-year project to improve its production efficiency. Buying a new...
Masters Machine Shop is considering a four-year project to improve its production efficiency. Buying a new machine press for $395,000 is estimated to result in $151,000 in annual pretax cost savings. The press falls in the MACRS five-year class, and it will have a salvage value at the end of the project of $51,000. The press also requires an initial investment in spare parts inventory of $22,000, along with an additional $3,200 in inventory for each succeeding year of the...
Massey Machine Shop is considering a four-year project to improve its production efficiency. Buying a new...
Massey Machine Shop is considering a four-year project to improve its production efficiency. Buying a new machine press for $480,000 is estimated to result in $195,000 in annual pretax cost savings. The press falls in the MACRS five-year class, and it will have a salvage value at the end of the project of $81,000. The press also requires an initial investment in spare parts inventory of $21,000, along with an additional $2,600 in inventory for each succeeding year of the...
An asset used in a 4-year project falls in the 5-year MACRS class for tax purposes....
An asset used in a 4-year project falls in the 5-year MACRS class for tax purposes. The asset has an acquisition cost of $8,300,000 and will be sold for $1,960,000 at the end of the project. If the tax rate is 22 percent, what is the aftertax salvage value of the asset? Refer to (MACRS schedule) (Do not round intermediate calculations and enter your answer in dollars, not millions of dollars, rounded to the nearest whole number, e.g., 1,234,567)
An asset used in a 4-year project falls in the 5-year MACRS class for tax purposes....
An asset used in a 4-year project falls in the 5-year MACRS class for tax purposes. The asset has an acquisition cost of $8,300,000 and will be sold for $1,960,000 at the end of the project. If the tax rate is 22 percent, what is the aftertax salvage value of the asset? Refer to (MACRS schedule) (Do not round intermediate calculations and enter your answer in dollars, not millions of dollars, rounded to the nearest whole number, e.g., 1,234,567)
An asset used in a 4-year project falls in the 5-year MACRS class for tax purposes....
An asset used in a 4-year project falls in the 5-year MACRS class for tax purposes. The asset has an acquisition cost of $9,000,000 and will be sold for $2,520,000 at the end of the project. If the tax rate is 24 percent, what is the aftertax salvage value of the asset? Refer to (MACRS schedule) (Do not round intermediate calculations and enter your answer in dollars, not millions of dollars, rounded to the nearest whole number, e.g., 1,234,567)
Kolby’s Korndogs is looking at a new sausage system with an installed cost of $700,000. This...
Kolby’s Korndogs is looking at a new sausage system with an installed cost of $700,000. This cost will be depreciated straight-line to zero over the project’s 6-year life, at the end of which the sausage system can be scrapped for $94,000. The sausage system will save the firm $201,000 per year in pretax operating costs, and the system requires an initial investment in net working capital of $53,000. What is the aftertax salvage value of the equipment? (Do not round...
Kolby’s Korndogs is looking at a new sausage system with an installed cost of $720,000. The...
Kolby’s Korndogs is looking at a new sausage system with an installed cost of $720,000. The asset qualifies for 100 percent bonus depreciation and can be scrapped for $98,000 at the end of the project’s 5-year life. The sausage system will save the firm $209,000 per year in pretax operating costs, and the system requires an initial investment in net working capital of $61,000. If the tax rate is 23 percent and the discount rate is 9 percent, what is...