Alfa company is considering a new product that requires $300,000 intial investment and an additional $100,000 cash outflow on the last year of the project. The project will generate $120,000per year during 4 years and $50,000 on the fifth year.What is the MIRR of the project? This company uses 12 percent as WACC (reinvestment rate).
The cash Flows given in question are as follows:
Calculating the MIRR by assuming the finance cost of 10%.
Numerator
= (-300000/1.100) + (-100000/1.105) = -362092.1323
Denominator
= (120000/1.121) + ?(120000/1.122) + ?(120000/1.123) + ?(120000/1.124)
= $364481.9216
MIRR = 4th root (Denominator / Numerator ) - 1
= 4th root ?(364481.9216? / 362092.1323) - 1
= 1.006599 - 1 = 0.006599 = 0.6599% or 0.66%
Get Answers For Free
Most questions answered within 1 hours.