Question

Cash Collections Budget - Company A reports the following sales and collection information: Nov. Dec. Jan....

Cash Collections Budget - Company A reports the following sales and collection information:

Nov. Dec. Jan. Feb. Mar. Apr.
Sales . . . $200,000 $325,000 $250,000 $240,000 $260,000 $270,000

(a) Assume Company A collects 20% of its sales in the month of the sale, 50% the next month, 25% the following month, and 5% is never collected. Compute the company's cash collections for each month from January through April. (Include formulas used to solve problem).

Cash Collection Budget - Company B reports the following sales and collection information:

Nov. Dec. Jan. Feb. Mar. Apr.
Sales . . . $440,000 $500,000 $450,000 $480,000 $500,000 $430,000

(b) Assume Company B collects 35% of its sales in the month of the sale, 40% the next month, 15% the following month, and 10% is never collected. Compute the company's cash collections for each month from January through April. (Include formulas used to solve problem).

Homework Answers

Answer #1
particulars jan feb march april
sales for the month 250000 240000 260000 270000
A)collection in same month@20% 50000 48000 52000 54000
B)collection in next month@50% 175000 125000 120000 130000
C)collection in the follwing month@25% 50000 81250 62500 60000
total(A+B+C) for month 275000 254250 234500 244000

B) company B

particulars jan feb march april
sales of the month 450000 480000 500000 430000
A)collection in same month @ 35% 157500 168000 175000 150500
B)collection in the next month@ 40% 200000 180000 192000 200000
C)Collection in following month@15% 66000 75000 67500 72000
Total collection(A+B+C)for the month 423500 423000 434500 422500
Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
The sales budget is provided below for the product of Company ABC. Jan 30,000 units Feb...
The sales budget is provided below for the product of Company ABC. Jan 30,000 units Feb 20,000 units Mar 10,000 units Apr 20,000 units May 30,000 units Finished goods at the end of each month must be 10% of the next month’s budgeted sales. On Dec 31 of the last year, the finished goods totaled 2,000 units. The selling price is $1 per unit. 80% of the credit sales are collected in the month of sale, 15% in the month...
Aretes expects total sales of $699,500 for January and $355,000 for February. Assume that Aretes's sales...
Aretes expects total sales of $699,500 for January and $355,000 for February. Assume that Aretes's sales are collected as follows: 60% in the month of the sale 20% in the month after the sale 17% two months after the sale 3% never collected November sales totaled $392,000 and December sales were $400,000. Prepare a schedule of cash receipts from customers for January and February. Round answers to the nearest dollar. (If a bix is not used in the table leave...
Month Sales $ Month Sales $ Jan         37456 July     39124 Feb         47996 Aug...
Month Sales $ Month Sales $ Jan         37456 July     39124 Feb         47996 Aug     47148 Mar       47148 Sep     37456 Apr     39124 Oct     47148 May         37456 Nov         47996 June     47996 Dec     39124 Sales are collected as follows: In the month of Sales: 20% In the next month: 27% After 2 months: 7% After 3 months: remainder is collected Calculate the cash collection for November. Enter your answer rounded off...
Royal Cigar Company is preparing a budget for cash collections. Its sales for November and December...
Royal Cigar Company is preparing a budget for cash collections. Its sales for November and December are estimated as $120,000 and $136,000, respectively. Past practice indicates that sales in any given month are collected as follows: month of sale, 60%; month following the month of sale, 35%; uncollectible accounts, 5%. The company allows a 2% discount for cash collections in the month of sale. What is the net cash estimated to be collected in December? Net cash estimated collections:_________
Royal Cigar Company is preparing a budget for cash collections. Its sales for November and December...
Royal Cigar Company is preparing a budget for cash collections. Its sales for November and December are estimated as $130,000 and $148,000, respectively. Past practice indicates that sales in any given month are collected as follows: month of sale, 65%; month following the month of sale, 30%; uncollectible accounts, 5%. The company allows a 2% discount for cash collections in the month of sale. What is the net cash estimated to be collected in December?
​(Preparation of a cash budget​) Lewis Printing has projected its sales for the first 8 months...
​(Preparation of a cash budget​) Lewis Printing has projected its sales for the first 8 months of 2016 as​ follows: January ​$120,000 April ​$280,000 July ​$200,000 February   140,000 May   275,000 August   200,000 March   170,000 June   200,000 ​(Click on the icon located on the​ top-right corner of the data table above in order to copy its contents into a spreadsheet.​) PrintDone . Lewis collects 30 percent of its sales in the month of the​ sale, 50 percent in the month following...
Circle A Company (XXX) is preparing its cash collections budget for the 2nd quarter of 2012.  ...
Circle A Company (XXX) is preparing its cash collections budget for the 2nd quarter of 2012.   Budgeted sales are as follows: Budgeted sales Apr May Jun Cash sales $10,000 $9,000 $7,500 Credit sales 24,000 20,000 16,500 Total sales $34,000 $29,000 $24,000 Accounts receivable at March 31 were $14,000. The budget assumes that 20% of credit sales are collected in the month of sale, and the remaining 80% are collected one month later. Please prepare the cash collections budget. For the...
Problem 8-23 Schedule of Expected Cash Collections; Cash Budget [LO8-2, LO8-8] The president of the retailer...
Problem 8-23 Schedule of Expected Cash Collections; Cash Budget [LO8-2, LO8-8] The president of the retailer Prime Products has just approached the company’s bank with a request for a $51,000, 90-day loan. The purpose of the loan is to assist the company in acquiring inventories. Because the company has had some difficulty in paying off its loans in the past, the loan officer has asked for a cash budget to help determine whether the loan should be made. The following...
For the second quarter of the following year Cloaks Company has projected sales and production in...
For the second quarter of the following year Cloaks Company has projected sales and production in units as follows: Jan Feb Mar Sales 49,000 51,000 56,000 Production 53,000 48,000 49,000 Cash-related production costs are budgeted at $7 per unit produced. Of these production costs, 35% are paid in the month in which they are incurred and the balance in the next month. $95,000 per month will account for Selling and administrative expenses. On January 31 the accounts payable balance totals...
On March 1 of the current year, Spicer Corporation compiled information to prepare a cash budget...
On March 1 of the current year, Spicer Corporation compiled information to prepare a cash budget for March, April, and May. All of the company’s sales are made on account. The following information has been provided by Spicer’s management.    Month Credit Sales January $ 300,000 (actual) February 400,000 (actual) March 559,000 (estimated) April 584,000 (estimated) May 800,000 (estimated)    The company’s collection activity on credit sales historically has been as follows.    Collections in the month of the sale...