Cash Collections Budget - Company A reports the following sales and collection information:
Nov. | Dec. | Jan. | Feb. | Mar. | Apr. | |
Sales . . . | $200,000 | $325,000 | $250,000 | $240,000 | $260,000 | $270,000 |
(a) Assume Company A collects 20% of its sales in the month of the sale, 50% the next month, 25% the following month, and 5% is never collected. Compute the company's cash collections for each month from January through April. (Include formulas used to solve problem).
Cash Collection Budget - Company B reports the following sales and collection information:
Nov. | Dec. | Jan. | Feb. | Mar. | Apr. | |
Sales . . . | $440,000 | $500,000 | $450,000 | $480,000 | $500,000 | $430,000 |
(b) Assume Company B collects 35% of its sales in the month of the sale, 40% the next month, 15% the following month, and 10% is never collected. Compute the company's cash collections for each month from January through April. (Include formulas used to solve problem).
particulars | jan | feb | march | april |
sales for the month | 250000 | 240000 | 260000 | 270000 |
A)collection in same month@20% | 50000 | 48000 | 52000 | 54000 |
B)collection in next month@50% | 175000 | 125000 | 120000 | 130000 |
C)collection in the follwing month@25% | 50000 | 81250 | 62500 | 60000 |
total(A+B+C) for month | 275000 | 254250 | 234500 | 244000 |
B) company B
particulars | jan | feb | march | april |
sales of the month | 450000 | 480000 | 500000 | 430000 |
A)collection in same month @ 35% | 157500 | 168000 | 175000 | 150500 |
B)collection in the next month@ 40% | 200000 | 180000 | 192000 | 200000 |
C)Collection in following month@15% | 66000 | 75000 | 67500 | 72000 |
Total collection(A+B+C)for the month | 423500 | 423000 | 434500 | 422500 |
Get Answers For Free
Most questions answered within 1 hours.