1. NPV
INITIAL INVESTMENT = -13000
FUTURE CASH FLOWS = 2000 , 4000 , 6000 , 9000
Assuming the discount rate as 6.3 percent ( nearest to 10 year bond yield)
year 1 = 2000/(1+.063)=1881.46
year 2 = 4000/(1+.063)^2=3539.92
year 3 = 6000/(1+.063)^3=4995.18
year 4= 9000/(1+ .063)^4= 7048.70
TOTAL = 17465.26
SINCE TOTAL INFLOW THAT IS 17465.26 IS GREATER THAN OUTFLOW WE SHOULD TAKE THE PROJECT
2.) IRR ( Assuming x as rate of return)
CASH OUTFLOW = CASH INFLOW
13000= 2000/(1+X)^1 + 4000/(1+X)^2+6000/(1+X)^3+9000/(1+X)^4
X=15.872 %(APPROX)
SINCE RATE OF RETURN IS GREATER THAN COST OF PROJECT (Assumed as 6.3%) WE WILL GO FOR THE PROJECT .
Get Answers For Free
Most questions answered within 1 hours.