Question

Dorman Industries has a new project available that requires an initial investment of $6.5 million. The...

Dorman Industries has a new project available that requires an initial investment of $6.5 million. The project will provide unlevered cash flows of $875,000 per year for the next 20 years. The company will finance the project with a debt-to-value ratio of .4. The company’s bonds have a YTM of 5.9 percent. The companies with operations comparable to this project have unlevered betas of 1.35, 1.28, 1.50, and 1.45. The risk-free rate is 2.9 percent, and the market risk premium is 6.1 percent. The company has a tax rate of 34 percent. What is the NPV of this project? (Enter your answer in dollars, not millions of dollars, e.g., 1,234,567. Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.)

Homework Answers

Answer #1

Initial investment= $6500,000

WACC:

Cost of debt = 5.9%*(1-tax)

=5.9%*(1-0.34) = 3.894%

Cost of equity= Rf+ Beta * Risk premium

Beta= Average of all 4 betas= (1.35+1.28+1.5+1.45)/4= 1.395

Cost of equity= 2.9%+ 1.395*6.1%= 11.4095%

WACC= 0.4*3.894% + 0.6*11.4095%= 8.4%

Unlevered cash flows= 875000

Less Interest= 3.894%*0.4*6500000 = 101244

Levered cash flows=773756

PV of cash flows= C*(1-1/(1+r)^n)/ r

=773756*(1-1/(1+0.084 )^20)/0.084

=7375945.57

NPV= PV of cash flows- Initial cost

=7375945.57- 6500000

=$ 875945.57

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Fitzgerald Industries has a new project available that requires an initial investment of $5.3 million. The...
Fitzgerald Industries has a new project available that requires an initial investment of $5.3 million. The project will provide unlevered cash flows of $853,000 per year for the next 20 years. The company will finance the project with a debt-value ratio of .3. The company’s bonds have a YTM of 7.4 percent. The companies with operations comparable to this project have unlevered betas of 1.06, .94, 1.21, and 1.16. The risk-free rate is 4.4 percent and the market risk premium...
Fitzgerald Industries has a new project available that requires an initial investment of $5.1 million. The...
Fitzgerald Industries has a new project available that requires an initial investment of $5.1 million. The project will provide unlevered cash flows of $855,000 per year for the next 20 years. The company will finance the project with a debt-value ratio of .4. The company’s bonds have a YTM of 7.6 percent. The companies with operations comparable to this project have unlevered betas of 1.04, .92, 1.19, and 1.14. The risk-free rate is 4.2 percent and the market risk premium...
Fitzgerald Industries has a new project available that requires an initial investment of $5.2 million. The...
Fitzgerald Industries has a new project available that requires an initial investment of $5.2 million. The project will provide unlevered cash flows of $839,000 per year for the next 20 years. The company will finance the project with a debt-value ratio of .4. The company’s bonds have a YTM of 6 percent. The companies with operations comparable to this project have unlevered betas of 1.19, 1.12, 1.34, and 1.29. The risk-free rate is 3.4 percent and the market risk premium...
Fitzgerald Industries has a new project available that requires an initial investment of $5.1 million. The...
Fitzgerald Industries has a new project available that requires an initial investment of $5.1 million. The project will provide unlevered cash flows of $855,000 per year for the next 20 years. The company will finance the project with a debt-value ratio of .4. The company’s bonds have a YTM of 7.6 percent. The companies with operations comparable to this project have unlevered betas of 1.04, .92, 1.19, and 1.14. The risk-free rate is 4.2 percent and the market risk premium...
Lakonishok Equipment has an investment opportunity in Europe. The project costs €14 million and is expected...
Lakonishok Equipment has an investment opportunity in Europe. The project costs €14 million and is expected to produce cash flows of €2.3 million in Year 1, €2.9 million in Year 2, and €3.8 million in Year 3. The current spot exchange rate is $1.38 / €; and the current risk-free rate in the United States is 3.2 percent, compared to that in Europe of 2.3 percent. The appropriate discount rate for the project is estimated to be 11 percent, the...
Lakonishok Equipment has an investment opportunity in Europe. The project costs €14 million and is expected...
Lakonishok Equipment has an investment opportunity in Europe. The project costs €14 million and is expected to produce cash flows of €2.3 million in Year 1, €2.9 million in Year 2, and €3.8 million in Year 3. The current spot exchange rate is $1.38 / €; and the current risk-free rate in the United States is 3.2 percent, compared to that in Europe of 2.3 percent. The appropriate discount rate for the project is estimated to be 11 percent, the...
Quad Enterprises is considering a new three-year expansion project that requires an initial fixed asset investment...
Quad Enterprises is considering a new three-year expansion project that requires an initial fixed asset investment of $2.43 million. The fixed asset will be depreciated straight-line to zero over its three-year tax life, after which time it will be worthless. The project is estimated to generate $1,990,000 in annual sales, with costs of $685,000. The tax rate is 30 percent and the required return on the project is 18 percent. What is the project’s NPV? (Enter your answer in dollars,...
Quad Enterprises is considering a new three-year expansion project that requires an initial fixed asset investment...
Quad Enterprises is considering a new three-year expansion project that requires an initial fixed asset investment of $3 million. The fixed asset will be depreciated straight-line to zero over its three-year tax life. The project is estimated to generate $2,180,000 in annual sales, with costs of $875,000. The project requires an initial investment in net working capital of $400,000, and the fixed asset will have a market value of $260,000 at the end of the project. If the tax rate...
Down Under Boomerang, Inc., is considering a new three-year expansion project that requires an initial fixed...
Down Under Boomerang, Inc., is considering a new three-year expansion project that requires an initial fixed asset investment of $2.88 million. The fixed asset falls into the three-year MACRS class. The project is estimated to generate $2,140,000 in annual sales, with costs of $823,000. The project requires an initial investment in net working capital of $360,000, and the fixed asset will have a market value of $240,000 at the end of the project. If the tax rate is 35 percent...
Down Under Boomerang, Inc., is considering a new three-year expansion project that requires an initial fixed...
Down Under Boomerang, Inc., is considering a new three-year expansion project that requires an initial fixed asset investment of $2.43 million. The fixed asset falls into the three-year MACRS class. The project is estimated to generate $1,990,000 in annual sales, with costs of $703,000. The project requires an initial investment in net working capital of $210,000, and the fixed asset will have a market value of $305,000 at the end of the project. If the tax rate is 30 percent...
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT