Year X Y Z
0 -$100 -$50 -$50
1 25 16 21
2 25 16 21
3 25 16 21
4 25 16 21
A B C
Initial Cost $4000 $8000 $10,000
Uniform Annual Benefit ($) 410 639 700
1. Payback period of X = Investment / Annual Cash Flow = $100 / 25 = 4 years
Payback period of Y = Investment / Annual Cash Flow = $50 / 16 = 3.125 Years
Payback period of Z = Investment / Annual Cash Flow = $50 / 21 = 2.381 Years
Select Project Z since its payback period is lowest amount three projects
2. Project A's NPV = uniform annual benefit * Present value annuity factor (8%,20 years) - Initial cost
Project A's NPV = 410 * 9.8181 - 4000
Project A's NPV = $25.44
Project B's NPV = uniform annual benefit * Present value annuity factor (8%,20 years) - Initial cost
Project B's NPV = 639 * 9.8181 - 8000
Project B's NPV = - $1726.20
Project C's NPV = uniform annual benefit * Present value annuity factor (8%,20 years) - Initial cost
Project C's NPV = 700 * 9.8181 - 10000
Project C's NPV = - $3127.30
Project A should be selected as its NPV is positive
Get Answers For Free
Most questions answered within 1 hours.