Question

The following table presents sales forecasts for Golden Gelt Giftware. The unit price is $40. The...

The following table presents sales forecasts for Golden Gelt Giftware. The unit price is $40. The unit cost of the giftware is $30.

Year Unit Sales

1) 36,000

2 ) 44,000

3) 13,000

4) 7,000

Thereafter) 0

It is expected that net working capital will amount to 20% of sales in the following year. For example, the store will need an initial (Year 0) investment in working capital of .20 × 36,000 × $40 = $288,000. Plant and equipment necessary to establish the giftware business will require an additional investment of $214,000. This investment will be depreciated straight-line over 3 years. After 4 years, the equipment will have an economic and book value of zero. The firm’s tax rate is 30%. The discount rate is 15%.

a. What is the net present value of the project? (Do not round intermediate calculations. Round your answer to the nearest whole dollar amount.)

b. By how much does NPV increase if the firm takes immediate 100% bonus depreciation? (Do not round intermediate calculations. Round your answer to the nearest whole dollar amount.)

a)Net Present Value:?$

b)Increase in NPV:?$

Homework Answers

Answer #1

a) NPV = $ 282295

b) Increase in NPV = $ 25123

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
The following table presents sales forecasts for Golden Gelt Giftware. The unit price is $20. The...
The following table presents sales forecasts for Golden Gelt Giftware. The unit price is $20. The unit cost of the giftware is $10.    Year Unit Sales 1 32,000 2 40,000 3 14,000 4 8,000 Thereafter 0 It is expected that net working capital will amount to 20% of sales in the following year. For example, the store will need an initial (Year 0) investment in working capital of .20 × 32,000 × $20 = $128,000. Plant and equipment necessary...
The following table presents sales forecasts for Golden Gelt Giftware. The unit price is $40. The...
The following table presents sales forecasts for Golden Gelt Giftware. The unit price is $40. The unit cost of the giftware is $20.    Year Unit Sales 1 34,000 2 42,000 3 16,000 4 10,000 Thereafter 0 It is expected that net working capital will amount to 20% of sales in the following year. For example, the store will need an initial (Year 0) investment in working capital of .20 × 34,000 × $40 = $272,000. Plant and equipment necessary...
Problem 9-34 Project Evaluation (LO4) The following table presents sales forecasts for Golden Gelt Giftware. The...
Problem 9-34 Project Evaluation (LO4) The following table presents sales forecasts for Golden Gelt Giftware. The unit price is $40. The unit cost of the giftware is $20.    Year Unit Sales 1 30,000 2 38,000 3 12,000 4 6,000 Thereafter 0 It is expected that net working capital will amount to 30% of sales in the following year. For example, the store will need an initial (Year 0) investment in working capital of .30 × 30,000 × $40 =...
Unit Price: $60, Variable Cost: $40, Fixed-Cost $420,000, Expected Sales: 47,000 Units per year However, you...
Unit Price: $60, Variable Cost: $40, Fixed-Cost $420,000, Expected Sales: 47,000 Units per year However, you recognize that some of these estimates are subject to error. Suppose that each variable may turn out to be either 10% higher or 10% lower than the initial estimate. The project will last for 10 years and requires an initial investment of $2.1 million, which will be depreciated straight-line over the project life to a final value of zero. The firm’s tax rate is...
The most likely outcomes for a particular project are estimated as follows: Unit price: $ 60...
The most likely outcomes for a particular project are estimated as follows: Unit price: $ 60 Variable cost: $ 40 Fixed cost: $ 420,000 Expected sales: 47,000 units per year However, you recognize that some of these estimates are subject to error. Suppose that each variable may turn out to be either 10% higher or 10% lower than the initial estimate. The project will last for 10 years and requires an initial investment of $2.1 million, which will be depreciated...
Aylmer-in-You (AIY) Inc. projects unit sales for a new opera tenor emulation implant as follows: Year...
Aylmer-in-You (AIY) Inc. projects unit sales for a new opera tenor emulation implant as follows: Year Unit Sales 1 107,000         2 123,000         3 134,000         4 156,000         5 95,500         Production of the implants will require $800,000 in net working capital to start and additional net working capital investments each year equal to 40 percent of the projected sales increase for the following year. (Because sales are expected to fall in Year 5, there is no NWC...
Net Present Value Snow Inc. has just completed development of a new cell phone. The new...
Net Present Value Snow Inc. has just completed development of a new cell phone. The new product is expected to produce annual revenues of $1,400,000. Producing the cell phone requires an investment in new equipment, costing $1,500,000. The cell phone has a projected life cycle of 5 years. After 5 years, the equipment can be sold for $180,000. Working capital is also expected to increase by $200,000, which Snow will recover by the end of the new product’s life cycle....
Desai Industries is analyzing an average-risk project, and the following data have been developed. Unit sales...
Desai Industries is analyzing an average-risk project, and the following data have been developed. Unit sales will be constant, but the sales price should increase with inflation. Fixed costs will also be constant, but variable costs should rise with inflation. The project should last for 3 years. Under the new tax law, the equipment used in the project is eligible for 100% bonus depreciation, so it will be fully depreciated at t = 0. At the end of the project’s...
The most likely outcomes for a particular project are estimated as follows: Unit price: $ 80...
The most likely outcomes for a particular project are estimated as follows: Unit price: $ 80 Variable cost: $ 60 Fixed cost: $ 280,000 Expected sales: 30,000 units per year However, you recognize that some of these estimates are subject to error. Suppose that each variable may turn out to be either 5% higher or 5% lower than the initial estimate. The project will last for 10 years and requires an initial investment of $1.0 million, which will be depreciated...
Receivables Investment Snider Industries sells on terms of 2/10, net 35. Total sales for the year...
Receivables Investment Snider Industries sells on terms of 2/10, net 35. Total sales for the year are $600,000. Thirty percent of customers pay on the 10th day and take discounts; the other 70% pay, on average, 40 days after their purchases. Assume a 365-day year. What is the days sales outstanding? Do not round intermediate calculations. Round your answer to the nearest whole number.   days What is the average amount of receivables? Do not round intermediate calculations. Round your answer...