Question

XYZ has a capital structure that is 35 % debt, 5 percent preferred stock, and 65...

XYZ has a capital structure that is 35 % debt, 5 percent preferred stock, and 65 %common stock. The pretax cost of debt is 8.25 %, the cost of preferred is 8%, and the cost of common stock is 117%. The tax rate is 36%. The company is considering a project that is equally as risky as the overall firm. This project has initial costs of $550,000 and annual cash inflows of $130,000, $400,000, and $550,000 over the next 3 years, respectively. What is XYZ's WACC? What is the projected net present value of this project?

Homework Answers

Answer #1

where wd = weight of debt in capital structure

wp = weight of preferred stock in capital structure

we = weight of common stock in capital structure

rd = cost of debt

rp = cost of preferred stock

re = cost of common stock

t = tax rate

Putting all the values in above equation, we get

WACC = 0.35 * 8.25 % * ( 1 - 0.36) + 0.05 * 8% + 0.65 * 11.7 %

= 9.85 %

Year Cash Flows
0 - $ 550000
1 $ 130000
2 $ 400000
3 $ 550000

= $ 130000 / ( 1 + 0.0985) + $ 400000 / ( 1 + 0.0985) + $ 550000 / ( 1 + 0.0985) - $ 550000

= $ 314688

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Targaryen Corporation has a target capital structure of 70 percent common stock, 5 percent preferred stock,...
Targaryen Corporation has a target capital structure of 70 percent common stock, 5 percent preferred stock, and 25 percent debt. Its cost of equity is 10 percent, the cost of preferred stock is 6 percent, and the pretax cost of debt is 7 percent. The relevant tax rate is 22 percent. What is the company's WACC? What is the aftertax cost of debt?
Mullineaux Corporation has a target capital structure of 70 percent common stock, 5 percent preferred stock,...
Mullineaux Corporation has a target capital structure of 70 percent common stock, 5 percent preferred stock, and 25 percent debt. Its cost of equity is 11 percent, the cost of preferred stock is 5 percent, and the pretax cost of debt is 7 percent. The relevant tax rate is 35 percent. What is Mullineaux’s WACC? The company president has approached you about Mullineaux’s capital structure. He wants to know why the company does not use more preferred stock financing because...
13.) You were hired as a consultant to XYZ Company, whose target capital structure is 35%...
13.) You were hired as a consultant to XYZ Company, whose target capital structure is 35% debt, 9% preferred, and 56% common equity. The interest rate on new debt is 6.50%, the yield on the preferred is 4.75%, the cost of common from retained earnings is 13.10%, and the tax rate is 27.00%. The firm will not be issuing any new common stock. What is XYZ's WACC?
Johnson has a target capital structure of 60% common stock, 5% preferred stock and 35% debt....
Johnson has a target capital structure of 60% common stock, 5% preferred stock and 35% debt. The firm’s cost of equity is 10%, its cost of preferred is 4% and the pretax cost of debt is 6%. If the tax rate is 34%, what is Johnson’s weighted average cost of capital? Select one: a. 7.59% b. 5.55% c. 8.30% d. 5.48% Zahn Enterprises pays $3 million annually to its bondholders and $7.5 million annual to its stockholders. The required rates...
Patton Paints Corporation has a target capital structure of 35% debt and 65% common equity, with...
Patton Paints Corporation has a target capital structure of 35% debt and 65% common equity, with no preferred stock. Its before-tax cost of debt is 10% and its marginal tax rate is 40%. The current stock price is P0 = $30.00. The last dividend was D0 = $2.50, and it is expected to grow at a 8% constant rate. What is its cost of common equity and its WACC? Round your answers to two decimal places. rs = % WACC...
Palencia Paints Corporation has a target capital structure of 35% debt and 65% common equity, with...
Palencia Paints Corporation has a target capital structure of 35% debt and 65% common equity, with no preferred stock. Its before-tax cost of debt is 8%, and its marginal tax rate is 40%. The current stock price is P0 = $33.50. The last dividend was D0 = $3.50, and it is expected to grow at a 4% constant rate. What is its cost of common equity and its WACC? Do not round intermediate calculations. Round your answers to two decimal...
Palencia Paints Corporation has a target capital structure of 35% debt and 65% common equity, with...
Palencia Paints Corporation has a target capital structure of 35% debt and 65% common equity, with no preferred stock. Its before-tax cost of debt is 8%, and its marginal tax rate is 40%. The current stock price is P0 = $23.50. The last dividend was D0 = $3.25, and it is expected to grow at a 8% constant rate. What is its cost of common equity and its WACC? Round your answers to two decimal places. Do not round your...
Palencia Paints Corporation has a target capital structure of 35% debt and 65% common equity, with...
Palencia Paints Corporation has a target capital structure of 35% debt and 65% common equity, with no preferred stock. Its before-tax cost of debt is 9% and its marginal tax rate is 40%. The current stock price is P0 = $28.50. The last dividend was D0 = $2.75, and it is expected to grow at a 6% constant rate. What is its cost of common equity and its WACC? Round your answers to two decimal places. Do not round your...
Company A has a target capital structure of 65% common equity, 30% debt, and 5% preferred...
Company A has a target capital structure of 65% common equity, 30% debt, and 5% preferred stock. The cost of equity is 15.5%. The firm sells bonds at par value to yield an after-tax cost of 7.0%. The cost of preferred stock financing is estimated to be 11%. What is Company A's weighted average cost of capital?
Garnet Corporation’s optimal capital structure is 35% debt, 5% preferred stock, and 60% common equity. The...
Garnet Corporation’s optimal capital structure is 35% debt, 5% preferred stock, and 60% common equity. The cost of debt is 8%, the cost of preferred stock is 6%, and the cost of equity is 14%. The relevant tax rate is 35%. What is Garnet Corporation’s WACC? 6.00% 8.00% 10.52% 11.50% 15.00%
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT