You are given three investment alternatives to analyze. The cash flows from these three investments are as follows:
Investment End of Year:
#1: A. $1,000 B. $3,000 C. $5,000
# 2: A. $2,000 B. $3,000 C. $5,000
#3: A. $3,000 B. $3,000 C. ( $5,000 )
#4. A. ( $4,000 ) B. $3,000 C. ( $5,000 )
#5. A. $4,000 B. $5,000 C. $15,000.
What is the present value of each of these three investments if the appropriate discount rate is 9 percent?
Year |
A |
B |
C |
PV factor @ 9% |
PV of cash flow A |
PV of cash flow B |
PV of cash flow C |
1 |
1000 |
3000 |
5000 |
0.917431 |
917.4311927 |
2752.293578 |
4587.155963 |
2 |
2000 |
3000 |
5000 |
0.841680 |
1683.359987 |
2525.03998 |
4208.399966 |
3 |
3000 |
3000 |
-5000 |
0.772183 |
2316.55044 |
2316.55044 |
-3860.9174 |
4 |
-4000 |
3000 |
-5000 |
0.708425 |
-2833.700844 |
2125.275633 |
-3542.126055 |
5 |
40 |
5000 |
15000 |
0.649931 |
25.99725545 |
3249.656931 |
9748.970794 |
PV Total |
2109.64 |
12968.82 |
11141.48 |
-----------------------------------------------------------------------------------------------------------------
Hope this answer your query.
Feel free to comment if you need further assistance. J
Get Answers For Free
Most questions answered within 1 hours.