Project A requires an initial investment of $10,000 at t = 0. Project A has an expected life of 3 years with cash inflows of $6,000, $4,500, $6,500 at the end of Years 1, 2, and 3 respectively. The project has a required return of 9%. What is the equivalent annual annuity?
first let us find out the present value of the cash inflows:
present value factor = 1 /(1+r)^n
here,
r = 9%=>0.09
n = number of years =>1,2,3.
year | cash flow | discounting factor (present value factor) | discouted cash flow |
1 | $6,000 | 1 / (1.09) =>0.91743 | $5,504.5872 |
2 | $4,500 | 1/(1.09)^2 =>0.841680 | $3,787.56 |
3 | $6,500 | 1/(1.09)^3 =>0.77218 | 5,019.19 |
Total present value | $14,311.33 |
equivalen annual annuity = total present value of cash inflow / present value of annuity factor
present value of annuity factor = [1- (1+r)^-n] / r
=>[1 - (1.09)^(-3)]/0.09
=>0.2278165/0.09
=>2.53129.
equivalent annual annuity = $14,311.33 / 2.53129
=>$5,653.77....(rounded to two decimals).
Get Answers For Free
Most questions answered within 1 hours.