Question

Bob Evans Corporation’s financial statements ($ millions) … Income Statement Summary 2016 2017 Sales $1,799 $2,010...

Bob Evans Corporation’s financial statements ($ millions) …

Income Statement Summary

2016

2017

Sales

$1,799

$2,010

Earnings before interest & taxes

(EBIT)

$221

$304

Interest expense (net)

(7)

(12)

Income before taxes

$214

$292

Income Taxes

(79)

(99)

Tax Rate

37%

34%

Net income

$135

$193

Common shares outstanding

(millions)

38

38

Balance Sheet Summary

2015

2016

2017

Current assets

$504

$536

$654

Timberland assets

513

508

513

Property, plant & equipment

681

718

827

Other assets

151

34

38

Total assets

$1,849

$1,796

$2,032

Current liabilities

$176

$162

$180

Long-term debt

493

370

530

Deferred taxes & other

136

127

146

Equity

1,044

1,137

1,176

Total liabilities & equity

$1,849

$1,796

$2,032

Bob Evans change in ROE from 2106 to 2017 was negatively impacted by the change in _________________________ .  

a) compound leverage factor

b) profit margins

c) tax rate

d) asset turnover ratio

Homework Answers

Answer #1

ROE=Net profit margin*Asset turnover ratio*Compound levergae factor

2016:

Net profit margin=Net income/Sales=135/1799=7.5%

Asset turnover ratio=Sales/(Average Total assets=1799/((1849+1796)/2)=1.0

Compound levergae factor=Average total Assets/Average Equity=((1849+1796)/2)/((1044+1137)/2)=1.67

2017:

Net profit margin=193/2010=9.6%

Asset turnover ratio=2010/((1796+2032)/2)=1.1

Compound levergae factor=((1796+2032)/2)/((1137+1176)/2)=1.65

ROE changes in 2017 negatively due to decrease in Compound levergae factor

Option a is correct

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Here are simplified financial statements for Watervan Corporation: INCOME STATEMENT (Figures in $ millions) Net sales...
Here are simplified financial statements for Watervan Corporation: INCOME STATEMENT (Figures in $ millions) Net sales $ 890.00 Cost of goods sold 750.00 Depreciation 40.00 Earnings before interest and taxes (EBIT) $ 100.00 Interest expense 21.00 Income before tax $ 79.00 Taxes 16.59 Net income $ 62.41 BALANCE SHEET (Figures in $ millions) End of Year Start of Year Assets Current assets $ 378 $ 330 Long-term assets 276 231 Total assets $ 654 $ 561 Liabilities and shareholders’ equity...
Here are simplified financial statements for Watervan Corporation: INCOME STATEMENT (Figures in $ millions) Net sales...
Here are simplified financial statements for Watervan Corporation: INCOME STATEMENT (Figures in $ millions) Net sales $ 899.00 Cost of goods sold 759.00 Depreciation 49.00 Earnings before interest and taxes (EBIT) $ 91.00 Interest expense 30.00 Income before tax $ 61.00 Taxes 21.35 Net income $ 39.65 BALANCE SHEET (Figures in $ millions) End of Year Start of Year Assets Current assets $ 387 $ 348 Long-term assets 294 240 Total assets $ 681 $ 588 Liabilities and shareholders’ equity...
shares in Millions, $ in Millions 2018 2017 2016 Income Statement Net Sales $108,203 $100,904 $94,595...
shares in Millions, $ in Millions 2018 2017 2016 Income Statement Net Sales $108,203 $100,904 $94,595 Cost of sales 71,043 66,548 62,282 Gross profit 37,160 34,356 32,313 Operating expenses: Selling, general and administrative 19,513 17,864 17,132 Depreciation and amortization 1,870 1,811 1,754 Impairment loss 247 0 0 Total operating expenses 21,630 19,675 18,886 Operating income 15,530 14,681 13,427 Interest and other (income) expense: Interest and investment income -93 -74 -36 Interest expense 1,051 1,057 972 Other 16 0 0 Interest...
Here are simplified financial statements for Watervan Corporation: INCOME STATEMENT (Figures in $ millions) Net sales...
Here are simplified financial statements for Watervan Corporation: INCOME STATEMENT (Figures in $ millions) Net sales $ 885.00 Cost of goods sold 745.00 Depreciation 35.00 Earnings before interest and taxes (EBIT) $ 105.00 Interest expense 16.00 Income before tax $ 89.00 Taxes 31.15 Net income $ 57.85 BALANCE SHEET (Figures in $ millions) End of Year Start of Year Assets Current assets $ 373 $ 320 Long-term assets 266 226 Total assets $ 639 $ 546 Liabilities and shareholders’ equity...
INCOME STATEMENT: 2016 2017 Sales $100,000.00 $120,300.00 Cost of Goods Sold $60,000.00 $72,180.00 Gross Margin $40,000.00...
INCOME STATEMENT: 2016 2017 Sales $100,000.00 $120,300.00 Cost of Goods Sold $60,000.00 $72,180.00 Gross Margin $40,000.00 $48,120.00 Depreciation $16,000.00 $19,200.00 Administrative Costs $9,000.00 $10,800.00 EBIT $15,000.00 $18,120.00 Interest $4,000.00 $4,000.00 Pre-tax income $11,000.00 $14,120.00 Taxes $4,400.00 $5,648.00 Net Income $6,600.00 $8,472.00 Dividends $0.00 $5,083.20 Addition to Retained Earnings $6,600.00 $3,388.80 BALANCE SHEET AS OF 12/31/2017: ASSETS 2016 2017 Cash $5,000.00 $6,000.00 Inventory $15,000.00 $18,000.00 Accounts Receivable $15,000.00 $18,045.00 Current Assets $35,000.00 $42,045.00 Net PPE $80,000.00 $92,000.00 Total Assets (TA) $115,000.00...
The 2017 financial statements for Growth Industries are presented below. INCOME STATEMENT, 2017 Sales $ 210,000...
The 2017 financial statements for Growth Industries are presented below. INCOME STATEMENT, 2017 Sales $ 210,000 Costs 155,000 EBIT $ 55,000 Interest expense 11,000 Taxable income $ 44,000 Taxes (at 35%) 15,400 Net income $ 28,600 Dividends $ 14,300 Addition to retained earnings 14,300    BALANCE SHEET, YEAR-END, 2017 Assets Liabilities Current assets Current liabilities Cash $ 4,000 Accounts payable $ 11,000 Accounts receivable 9,000 Total current liabilities $ 11,000 Inventories 27,000 Long-term debt 110,000 Total current assets $ 40,000...
The 2017 financial statements for Growth Industries are presented below. INCOME STATEMENT, 2017 Sales $ 390,000...
The 2017 financial statements for Growth Industries are presented below. INCOME STATEMENT, 2017 Sales $ 390,000 Costs 245,000 EBIT $ 145,000 Interest expense 29,000 Taxable income $ 116,000 Taxes (at 35%) 40,600 Net income $ 75,400 Dividends $ 30,160 Addition to retained earnings 45,240    BALANCE SHEET, YEAR-END, 2017 Assets Liabilities Current assets Current liabilities Cash $ 8,000 Accounts payable $ 15,000 Accounts receivable 13,000 Total current liabilities $ 15,000 Inventories 29,000 Long-term debt 290,000 Total current assets $ 50,000...
The 2017 financial statements for Growth Industries are presented below. INCOME STATEMENT, 2017 Sales $ 400,000...
The 2017 financial statements for Growth Industries are presented below. INCOME STATEMENT, 2017 Sales $ 400,000 Costs 250,000 EBIT $ 150,000 Interest expense 30,000 Taxable income $ 120,000 Taxes (at 35%) 42,000 Net income $ 78,000 Dividends $ 39,000 Addition to retained earnings 39,000 BALANCE SHEET, YEAR-END, 2017 Assets Liabilities Current assets Current liabilities Cash $ 9,000 Accounts payable $ 16,000 Accounts receivable 14,000 Total current liabilities $ 16,000 Inventories 27,000 Long-term debt 300,000 Total current assets $ 50,000 Stockholders’...
The financial statements of Flathead Lake Manufacturing Company are shown below. Income Statement 2017 Sales $...
The financial statements of Flathead Lake Manufacturing Company are shown below. Income Statement 2017 Sales $ 9,300,000 Cost of Goods Sold 5,750,000 Depreciation Expense 550,000 Gross Profit $ 3,000,000 Selling and Administrative Expenses 2,200,000 EBIT $ 800,000 Interest Expense 200,000 Income before Tax $ 600,000 Taxes 375,000 Net Income $ 225,000 Flathead Lake Manufacturing Comparative Balance Sheets 2017 2016 Cash $ 50,000 $ 40,000 Accounts Receivable 570,000 600,000 Inventory 530,000 460,000 Total Current Assets $ 1,150,000 $ 1,100,000 Fixed Assets...
Here are simplified financial statements of Phone Corporation from a recent year: INCOME STATEMENT (Figures in...
Here are simplified financial statements of Phone Corporation from a recent year: INCOME STATEMENT (Figures in millions of dollars)   Net sales 12,400   Cost of goods sold 3,660   Other expenses 4,137   Depreciation 2,278   Earnings before interest and taxes (EBIT) 2,325   Interest expense 645   Income before tax 1,680   Taxes (at 30%) 504   Net income 1,176   Dividends 796 BALANCE SHEET (Figures in millions of dollars) End of Year Start of Year   Assets      Cash and marketable securities 81        150             Receivables 1,982       ...