Question

ou are evaluating the purchase of equipment for a house painting business. The total cost of...

ou are evaluating the purchase of equipment for a house painting business. The total cost of the equipment is $27,000. You paid a consultant $1,000 to estimate the revenues expected from the equipment. The firm selling the equipment charges $600 for shipping.

The project's incremental operating cash flows before taxes will be $12,000 per year for four years. At the end of four years the equipment will have no value and will be scraped. The equipment has a three-year useful life and will be depreciated using the three-year MACRS depreciation schedule (assume these depreciation percentages: Yr 1: 33.3%, Yr 2: 44.5%, Yr 3: 14.8%, and Yr 4: 7.4%). The tax rate is 34% and the firm's required rate of return is 17%.

Calculate the cash flows from Years 0 through 4.

Should you purchase the equipment?

Homework Answers

Answer #1
0 1 2 3 4
Incremental operating cash flows before tax 12000 12000 12000 12000
Depreciation-3 Year MACRS 9191 12282 4085 2042
Incremental NOI 2809 -282 7915 9958
Tax at 34% 955 -96 2691 3386
NOPAT 1854 -186 5224 6572
Add: Depreciation 9191 12282 4085 2042
OCF 11045 12096 9309 8614
Capital investment 27600
FCF -27600 11045 12096 9309 8614
PVIF at 17% 1 0.85470 0.73051 0.62437 0.53365
PV at 17% -27600 9440 8836 5812 4597
NPV 1086
YES, THE EQUIPMENT CAN BE PURCHASED AS THE NPV IS POSITIVE.
Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
38. You are evaluating a potential investment in equipment. The equipment's basic price is $190,000, and...
38. You are evaluating a potential investment in equipment. The equipment's basic price is $190,000, and shipping costs will be $5,700. It will cost another $24,700 to modify it for special use by your firm, and an additional $11,400 to install it. The equipment falls in the MACRS 3-year class that allows depreciation of 33% the first year, 45% the second year, 15% the third year, and 7% the fourth year. You expect to sell the equipment for 27,800 at...
You are evaluating a potential investment in equipment. The equipment's basic price is $184,000, and shipping...
You are evaluating a potential investment in equipment. The equipment's basic price is $184,000, and shipping costs will be $3,700. It will cost another $23,900 to modify it for special use by your firm, and an additional $12,900 to install it. The equipment falls in the MACRS 3-year class that allows depreciation of 33% the first year, 45% the second year, 15% the third year, and 7% the fourth year. You expect to sell the equipment for 29,200 at the...
36. You are evaluating a potential investment in equipment. The equipment's basic price is $133,000, and...
36. You are evaluating a potential investment in equipment. The equipment's basic price is $133,000, and shipping costs will be $4,000. It will cost another $20,000 to modify it for special use by your firm, and an additional $8,000 to install it. The equipment falls in the MACRS 3-year class that allows depreciation of 33% the first year, 45% the second year, 15% the third year, and 7% the fourth year. You expect to sell the equipment for 24,800 at...
The equipment would cost $162,000 and would be classified as five-year property for MACRS. The equipment...
The equipment would cost $162,000 and would be classified as five-year property for MACRS. The equipment will be sold for $20,000 at the end of the project. Taking on the project would require the company add $10,000 in net working capital. Variable costs equal 67 percent of sales, fixed costs are $5,600, and the tax rate is 21 percent. Willie's paid a consultant $500 to determine the effect on sales over the five years if the equipment is purchased. The...
Fairfax Pizza is evaluating a project that would require an initial investment in equipment of 300,000...
Fairfax Pizza is evaluating a project that would require an initial investment in equipment of 300,000 dollars and that is expected to last for 8 years. MACRS depreciation would be used where the depreciation rates in years 1, 2, 3, and 4 are 39 percent, 31 percent, 20 percent, and 10 percent, respectively. For each year of the project, Fairfax Pizza expects relevant, incremental annual revenue associated with the project to be 345,000 dollars and relevant, incremental annual costs associated...
Fairfax Pizza is evaluating a project that would require an initial investment in equipment of 400,000...
Fairfax Pizza is evaluating a project that would require an initial investment in equipment of 400,000 dollars and that is expected to last for 7 years. MACRS depreciation would be used where the depreciation rates in years 1, 2, 3, and 4 are 45 percent, 33 percent, 16 percent, and 6 percent, respectively. For each year of the project, Fairfax Pizza expects relevant, incremental annual revenue associated with the project to be 628,000 dollars and relevant, incremental annual costs associated...
Fairfax Pizza is evaluating a project that would require an initial investment in equipment of 500,000...
Fairfax Pizza is evaluating a project that would require an initial investment in equipment of 500,000 dollars and that is expected to last for 8 years. MACRS depreciation would be used where the depreciation rates in years 1, 2, 3, and 4 are 40 percent, 30 percent, 20 percent, and 10 percent, respectively. For each year of the project, Fairfax Pizza expects relevant, incremental annual revenue associated with the project to be 870,000 dollars and relevant, incremental annual costs associated...
Fairfax Pizza is evaluating a project that would require an initial investment in equipment of 600,000...
Fairfax Pizza is evaluating a project that would require an initial investment in equipment of 600,000 dollars and that is expected to last for 7 years. MACRS depreciation would be used where the depreciation rates in years 1, 2, 3, and 4 are 39 percent, 32 percent, 20 percent, and 9 percent, respectively. For each year of the project, Fairfax Pizza expects relevant, incremental annual revenue associated with the project to be 1,020,000 dollars and relevant, incremental annual costs associated...
Your firm just bought a new piece of equipment for $80,000. The shipping cost was $10,000....
Your firm just bought a new piece of equipment for $80,000. The shipping cost was $10,000. The machinery will generate $38,000 of additional revenue per year. It has an economic life of 4 years and falls into the MACRS 3-year class. At the end of 4 years, the equipment can be sold for $15,000 No additional working capital will be needed. The tax rate is 30%. The cost of capital is 8%. A) what is the initial investment at time...
You are evaluating a potential investment in equipment. The equipment's basic price is $163,000, and shipping...
You are evaluating a potential investment in equipment. The equipment's basic price is $163,000, and shipping costs will be $4,900. It will cost another $21,200 to modify it for special use by your firm, and an additional $8,200 to install it. The equipment falls in the MACRS 3-year class that allows depreciation of 33% the first year, 45% the second year, 15% the third year, and 7% the fourth year. You expect to sell the equipment for 29,600 at the...