Question

BestPals is a young privately held retail corporation that specializes in pet products. The firm has...

BestPals is a young privately held retail corporation that specializes in pet products. The firm has $50 million of debt, $30 million of excess cash, and 10 million shares of common stock that are all privately held. The firm’s most recent EBITDA was $50 million, and the Net Income was $23 million or EPS of $2.30.

Petsmart Inc. has been identified as a comparable firm. Petsmart has the following ratios: EV/EBITDA (lagging) ratio of 8.0, and P/E (lagging) ratio of 17.0.  

Using Petsmart as a comparable firm, (1) estimate the Enterprise Value, total equity value, and the share price (value) for BestPals by using the EV/EBITDA method. (2) Next, use the P/E method to estimate the total equity value and share price of BestPals.

Homework Answers

Answer #1

SEE THE IMAGE. ANY DOUBTS, FEEL FREE TO ASK. THUMBS UP PLEASE

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
You are trying to value the stock of B&E Corp. B&E is a privately held company...
You are trying to value the stock of B&E Corp. B&E is a privately held company so its shares are not publicly traded. You know, however, that the company will have earning per share of $2.00 at the end of the year. In addition, you know that B&E is similar to several publicly traded firms and you have compiled information on these firms in the table below. Using the average price to earnings ratio (P/E ratio) of these comparable firms,...
Suppose Rocky Brands has earnings per share of ​$2.49 and EBITDA of ​$29.8 million. The firm...
Suppose Rocky Brands has earnings per share of ​$2.49 and EBITDA of ​$29.8 million. The firm also has 4.8 million shares outstanding and debt of ​$125 million​ (net of​ cash). You believe Deckers Outdoor Corporation is comparable to Rocky Brands in terms of its underlying​ business, but Deckers has no debt. If Deckers has a​ P/E of 13.3 and an enterprise value to EBITDA multiple of 7.4​, estimate the value of Rocky Brands stock using both multiples. Which estimate is...
You are trying to value the stock of B&E Corp. B&E is a privately held company...
You are trying to value the stock of B&E Corp. B&E is a privately held company so its shares are not publicly traded. You know, however, that the company will have earning per share of $2.00 at the end of the year. In addition, you know that B&E is similar to several publicly traded firms and you have compiled information on these firms in the table below. Using the average price to earnings ratio (P/E ratio) of these comparable firms,...
Atlas Corp is a privately-held firm with an estimated market value-based D/E = 0.22 and a...
Atlas Corp is a privately-held firm with an estimated market value-based D/E = 0.22 and a 6.5% cost of debt capital. The firm’s tax rate is 35%. You have identified a comparable firm that has an equity beta of 2.15, a D/E ratio of 0.80, an expected 7.0% cost of debt, and a 30% marginal corporate tax rate. If the risk- free rate is 4% and the market risk premium is 4.2%, what is your estimate of Atlas’s weighted average...
Stillwater Energy, a privately held energy company, is going public. You have been hired to recommend...
Stillwater Energy, a privately held energy company, is going public. You have been hired to recommend an IPO price per share for the company. Use the following three companies that operate in the same industry, answer the questions below. Assuming the company’s EBITDA is $150.00 million, use the table below to estimate their enterprise value, and answer all questions. SHOW ALL WORK TO RECEIVE FULL CREDIT FOR CORRECT ANSWERS.                                          Enterprise Value (millions)                                       EBITDA (millions)                                                        EBITDA Multiple Swift...
IDX Technologies is a privately held developer of advanced security systems based in Chicago. As part...
IDX Technologies is a privately held developer of advanced security systems based in Chicago. As part of your business development strategy, in late 2013 you initiate discussions with IDX's founder about the possibility of acquiring the business at the end of 2013. Estimate the value of IDX per share using a discounted FCF approach and the following data: • Debt: $ 35 million • Excess cash: $ 111 million • Shares outstanding: 50 million • Expected FCF in 2014: $...
Suppose that in the end of January 2020, you have the following financial information about T...
Suppose that in the end of January 2020, you have the following financial information about T Co. : Sales of $518 million EBITDA of $55.6 million Cash of $100 million Debt of $3 million Number of shares 21 million EPS of 1.65 Book value of equity of $12.05 million. Assume that from a list of T Co.'s comparable firms you computed the following information: P / E P / Book Equity EV / Sales EV / EBITDA Average 15.01 2.84...
IDX Technologies is a privately held developer of advanced security systems based in Chicago. As part...
IDX Technologies is a privately held developer of advanced security systems based in Chicago. As part of your business development​ strategy, in late 2013 you initiate discussions with​ IDX's founder about the possibility of acquiring the business at the end of 2013. Estimate the value of IDX per share using a discounted FCF approach and the following​ data: bullet ​Debt: $ 34 million bullet Excess​ cash: $ 101 million bullet Shares​ outstanding: 50 million bullet Expected FCF in​ 2014: $...
15) In addition to​ footwear, Kenneth Cole Productions designs and sources​ handbags, apparel, and other accessories....
15) In addition to​ footwear, Kenneth Cole Productions designs and sources​ handbags, apparel, and other accessories. You​decide, therefore, to consider comparables for KCP outside the footwear industry. You also know the following about​ KCP: it has sales of $518 million, EBITDA of $55.6 ​million, excess cash of $100 ​million, $3 million of​ debt, EPS of $1.65​, book value of equity of $12.05 per​ share, and 21 million shares outstanding. a. Suppose that​ Fossil, Inc., has an enterprise value to EBITDA...
Terlingua Energy Resources is a privately held, all equity firm. Managers at Terlingua need to estimate...
Terlingua Energy Resources is a privately held, all equity firm. Managers at Terlingua need to estimate equity beta for their common stock. Here is data on four competitors. The four companies are publicly traded, all equity firms. Company Beta Book value of equity ($ million) Share price ($) Shares outstanding (millions) Hallibuddy Co. 1.15 500 17.44 40 Schlumbertime Ltd. 1.30 1,000 66.71 30 Felix Energy Inc. 1.50 750 62.5 25 Suferior Energy Co. 1.75 2,000 76.98 20 Estimate the Terlingua’s...