Question

You project cash flow in year 6, the terminal year, to be $15,000,000. Using a discount...

You project cash flow in year 6, the terminal year, to be $15,000,000. Using a discount rate of 30% and an assumed growth rate of 5%, calculate the terminal value and the present value of that amount.

Homework Answers

Answer #1

Terminal Value can be calculated using:

We need to compute the PV of this

60,000,000 = PV * (1 + 30%)5

60,000,000 = PV * 3.71293

PV = $16,159,744.46

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
You are considering the following project. What is the expected cash flow for the last year...
You are considering the following project. What is the expected cash flow for the last year (year 3)? This cash flow includes operating cash flow and terminal cash flow. Project life: 3 years Equipment: Cost: $20,000 Economic life: 3 years Salvage value: $4,000 Initial investment in net working capital: $2,000 Revenue: $13,000 in year 1, with a nominal growth rate of 6% per year Fixed cost: $3,000 in year 1 Variable cost: 30% of revenue Corporate tax rate (T): 40%...
You are considering the following project. What is the expected cash flow for the last year...
You are considering the following project. What is the expected cash flow for the last year (year 3)? This cash flow includes operating cash flow and terminal cash flow. Project life: 3 years Equipment: Cost: $20,000 Economic life: 3 years Salvage value: $4,000 Initial investment in net working capital: $2,000 Revenue: $13,000 in year 1, with a nominal growth rate of 6% per year Fixed cost: $3,000 in year 1 Variable cost: 30% of revenue Corporate tax rate (T): 40%...
Consider the following two projects: Project Year 0 Cash Flow Year 1 Cash Flow Year 2...
Consider the following two projects: Project Year 0 Cash Flow Year 1 Cash Flow Year 2 Cash Flow Year 3 Cash Flow Year 4 Cash Flow Discount Rate A -100 40 50 60 N/A .15 B -73 30 30 30 30 .15 Calculate the NPV of both projects. Which project would you accept? If interest rates are now down to 13%, what are the new NPVs?
Sensitivity of the Terminal Value Calculation Use the formula for the terminal value of CAPM. The...
Sensitivity of the Terminal Value Calculation Use the formula for the terminal value of CAPM. The growth rate of cash flow in the note is assumed to be constant at g. Thus, the cashflow estimate of t+6 is the cashflow of t+5 multiplied by (1+g) and so forth. Now, suppose the estimated cashflow of t+5 is $1,000,000. Discount rate is 6%. Given this information, answer the following question. a) Suppose g=2%. What is the terminal value measured at t+5? b)...
What is the terminal cash flow for the following two projects with a life span of...
What is the terminal cash flow for the following two projects with a life span of five years. The salvage value for project A is $18,000 and project B is $20,000 and both have been depreciated correctly. It is assumed that after the five years the assets will be sold and the salvage value will be received. The initial outlay for both projects is $715,000 which includes $90,000 change in net working capital (so asset value is $625,000) Project A...
Scripps Inc. is projected to generate free cash flow (FCF) of $1,000,000 in its terminal year,...
Scripps Inc. is projected to generate free cash flow (FCF) of $1,000,000 in its terminal year, at which point it is forecasted to have a 4% growth rate. The firm's cost of equity is estimated to be 12%. Calculate the terminal value of Scripps Inc.
Profitability index.Given the discount rate and the future cash flow of each project listed in the...
Profitability index.Given the discount rate and the future cash flow of each project listed in the following​ table, use the PI to determine which projects the company should accept.   Cash Flow Project A Project B   Year 0 −​$2,000,000 −​$2,600,000   Year 1 ​$400,000 ​$1,300,000   Year 2 ​$550,000 ​$1,150,000   Year 3 ​$700,000 ​$1,000,000   Year 4 ​$850,000 ​$850,000   Year 5 ​$1,000,000 ​$700,000   Discount rate 6​% 14​% What is the PI of project​ A?
Calculate the total terminal cash flow using both straight line depreciation and then using MACRS depreciation....
Calculate the total terminal cash flow using both straight line depreciation and then using MACRS depreciation. The asset has an installed cost of $500,000, a five-year life and a 3-year MACRS. The tax rate is 20%. The asset can be sold at the end of year 5 for $100,000. It requires an increase in NWC at time 0 in the amount of $40,000. Explain why they are the same or different.
A project will continue for 5 years with expected net cash flow of $18,256 per year...
A project will continue for 5 years with expected net cash flow of $18,256 per year over its life. Required rate of return from this project is 12%. The project requires initial investment of $53,448. Using the above data, calculate the Net Present Value
The table below shows the projected free cash flows of an acquisition target. The discount rate...
The table below shows the projected free cash flows of an acquisition target. The discount rate to value the target is 9% discount rate. The acquiring company expects the terminal period to begin at the end of 2022 with a perpetual growth rate of 4% from that point on. YEAR 2018 (Year 0) 2019 (Year 1) 2020 (Year 2) 2021 (Year 3) 2022 (Year 4) FREE CASH FLOW ($ thousands) -$120 $82 $92 $99 $101 The Present Value of $1...
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT