Question

Carolyn Nesbitt, the CEO of Macrocorp, is considering a project to expand the existing business into a new product line that involves considerable up-front investments in new equipment as well as an initial investment in net operating working capital. Her executives’ cash flow projections are fairly aggressive with $500 M in sales at the end of the first year increasing by 5% annually for the next five years. Cost of goods sold is expected to be $250M in the first year, increasing by 6% annually for the next five years. The initial equipment costs $1,500M and its salvage value in five years is $750 M. Annual depreciation is calculated using the straight-line method (e.g. an equal amount each year based on the salvage value in five years). The initial investment in net operating working capital is $300M, which Carolyn thinks she can redeploy elsewhere in the firm after five years. After five years, it is expected that the technology will be obsolete. Carolyn expects to pay taxes at a corporate rate of 25%.

Carolyn is considering whether to take on the project, as well as how to finance it. Her chief financial officer is proposing to borrow $800 M to finance the equipment and investment in net operating working capital. If the firm borrows to finance the project, its leverage ratio (defined as the ratio of total debt to total assets) would be approximately 53%. The current cost of debt for a five-year bond with principal repayment in five years is 6%.

Were the firm to finance the project entirely with equity, the expected return to its investors would be 7.5%.

Suppose now that Carolyn adopts her CFO’s plan to finance the project with $800M in debt. Calculate the NPV of the project using the APV method. Should Carolyn take on the project? Explain why.

Answer #1

*This project should not be undertaken due to
negative Net present value.*

Carolyn Nesbitt, the CEO of Macrocorp, is considering a project
to expand the existing business into a new product line that
involves considerable up-front investments in new equipment as well
as an initial investment in net operating working capital. Her
executives’ cash flow projections are fairly aggressive with $500 M
in sales at the end of the first year increasing by 5% annually for
the next five years. Cost of goods sold is expected to be $250M in
the first...

Wellpoint Company is considering an investment project that will
produce an operating cash flow of $415,200 a year for five years.
The initial cash outlay for equipment will be $1,027,000. An
aftertax salvage value of $82,160 for the equipment will be
received at the end of the project. The project requires $154,050
of net working capital that will be fully recovered. What is the
net present value of the project if the required rate of return is
14 percent?
$388,174.80...

(Ignore income taxes in this problem.) Nevus Tattoo Parlor is
considering a capital budgeting project. This project will
initially require a $27,000 investment in equipment and a $3,000
working capital investment. The useful life of this project is 7
years with an expected salvage value of zero on the equipment. The
working capital will be released at the end of the 7 years. The new
system is expected to generate net cash inflows of $9,000 per year
in each of...

ABC corporation has existing property and equipment that is not
in use. The company is considering the use of this property and
equipment. One option is to use the property and equipment to
produce a new product. Estimates for demand of this product are
30,000 units annually for the first 5 years and 20,000 units
annually for the following 6 years. Beyond that, the product is
considered to be obsolete and production will cease. Price and
variable costs would be...

Company Q is considering a project which needs an equipment. The
cost of the equipment is $350,000. This equipment will be
depreciated for five years on a straight-line basis to zero-salvage
value. The market value of the equipment at the end of the fifth
year is $25,000. Initial investment in working capital is $22,000.
Annual sales and operating costs (excluding depreciation) from this
project are $175,000 and 93,000 respectively. Company pays tax at
40%. The annual operating cash flow from...

ABC corporation has existing property and equipment that is
not in use. The company is considering the use of this property and
equipment. One option is to use the property and equipment to
produce a new product. Estimates for demand of this product are
30,000 units annually for the first 5 years and 20,000 units
annually for the following 6 years. Beyond that, the product is
considered to be obsolete and production will cease. Price and
variable costs would be...

ABC corporation has existing property and equipment that is
not in use. The company is considering the use of this property and
equipment. One option is to use the property and equipment to
produce a new product. Estimates for demand of this product are
30,000 units annually for the first 5 years and 20,000 units
annually for the following 6 years. Beyond that, the product is
considered to be obsolete and production will cease. Price and
variable costs would be...

Price Co. is considering replacing an existing piece of
equipment. The project involves the following:
•
The new equipment will have a cost of $1,800,000, and it is
eligible for 100% bonus depreciation so it will be fully
depreciated at t = 0.
•
The old machine was purchased before the new tax law, so it is
being depreciated on a straight-line basis. It has a book value of
$200,000 (at year 0) and four more years of depreciation left...

Price Co. is considering replacing an existing piece of
equipment. The project involves the following:
•
The new equipment will have a cost of $1,800,000, and it is
eligible for 100% bonus depreciation so it will be fully
depreciated at t = 0.
•
The old machine was purchased before the new tax law, so it is
being depreciated on a straight-line basis. It has a book value of
$200,000 (at year 0) and four more years of depreciation left...

(Ignore income taxes in this problem.) New Tattoo Parlor is
considering a capital budgeting project. This project will
initially require a $25,000 investment in equipment and a $3,000
working capital investment. The useful life of this project is 6
years with an expected salvage value of zero on the equipment. The
working capital will be released at the end of the 6 years. In
addition, the new system will require a $2,000 retro fit at the end
of year 4....

ADVERTISEMENT

Get Answers For Free

Most questions answered within 1 hours.

ADVERTISEMENT

asked 37 minutes ago

asked 51 minutes ago

asked 1 hour ago

asked 1 hour ago

asked 1 hour ago

asked 1 hour ago

asked 2 hours ago

asked 2 hours ago

asked 2 hours ago

asked 2 hours ago

asked 2 hours ago

asked 3 hours ago