Question

Bell Media has common stock trading at a price of $74, and a market capitalization of...

  1. Bell Media has common stock trading at a price of $74, and a market capitalization of $23 billion. The firm also has preferred stock worth a total of $6 billion, currently trading at $54 per share and paying a dividend of $4.50 per share. The firm's beta is 1.2, the risk-free rate is 2.4%, and the market risk premium is 6%. The firm has $28 billion of debt outstanding. Its bonds with the face value of $10,000 and semi-annual 5% coupons currently have 5 years to maturity and trade at $8783.37. If the firm's tax rate is 30%, what is Bell's WACC?

Homework Answers

Answer #1

Cost of common equity = Rf + beta * market risk premium
= 2.4% + 1.2 * 6%
= 2.4% + 7.2%
= 9.6%

Cost of preferred shares = Annual dividednd / Stock price
= $4.50 / $54
= 8.33%

After tax Cost of debt can be calculated by using the following excel formula:
=RATE(nper,pmt,pv,fv)*2*(1-tax rate)
=RATE(5*2,10000*5%/2,-8783.37,10000)*2*(1-0.30)
= 5.60%

The total market value of the company = 23 billion + 6 billion + 28 billion = $57 billion

WACC = (weight of debt * cost of debt) + (weight of preferred stock * cost of preferred stock) + (weight of common equity * cost of common equity)
= (28/57 * 5.60%) + (6/57 * 8.33%) + (23/57 * 9.6%)
= 2.75% + 0.88% + 3.87%
= 7.50%

WACC = 7.50%

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Power Financial Corp has a current share price of​ $30, and a market capitalization of​ $20...
Power Financial Corp has a current share price of​ $30, and a market capitalization of​ $20 billion. The​ firm's beta is​ 0.93, the​ risk-free rate is​ 3.2%, and the market risk premium is​ 7%. The firm has​ $12 billion of debt with a yield to maturity of​ 5%. If the​ firm's tax rate is​ 20%, what is Power​ Financial's WACC?
Power Financial Corp has a current share price of​ $34, and a market capitalization of​ $24...
Power Financial Corp has a current share price of​ $34, and a market capitalization of​ $24 billion. The company is expected to pay a dividend of​ $0.37 per​ share, with a dividend growth rate of​ 4% per year. The firm has​ $18 billion of debt with a yield to maturity of​ 6%. If the​ firm's tax rate is​ 30%, what is Power​ Financial's WACC?
Use the information below on Milner Sisters Inc. to answer the problems below: Common Stock Milner...
Use the information below on Milner Sisters Inc. to answer the problems below: Common Stock Milner Sisters has 50,000 shares of common stock outstanding at a market price of $28 a share. Currently, the firm has a beta of 1.13. The risk-free rate is 3% and the market rate of return is 10.5 %. Debt Outstanding bonds mature in 13 years; have a total face value of $750,000; a face value per bond of $1,000 and a market price of...
The Integrated Products Co. currently has debt with a market value of $280 million outstanding. The...
The Integrated Products Co. currently has debt with a market value of $280 million outstanding. The debt consists of 9 percent coupon bonds (paying semi-annually) that have a maturity of 15 years and are currently priced at $1440.03 per bond. The firm also has 12 million shares of common stock outstanding currently priced at $32.11 per share. The stock’s beta is 1.22, the market risk premium is 12.4% and T-bills yield 2.4%. If the company is subject to a 30%...
A firm has 2,000,000 shares of common stock outstanding with a market price today of $3.00...
A firm has 2,000,000 shares of common stock outstanding with a market price today of $3.00 each. It has 2,500 bonds outstanding, each with a market value today of $1,600 (160% of face). The bonds mature in 20 years, have a coupon rate of 10%, and pay coupons annually. The firm's beta is 1.4, the risk-free rate is 6%, and the market risk premium is 8%. The tax rate is 40%. Compute the WACC. (Hint, calculate: 1. weights, 2. after...
Assume Apple shares have a market capitalization of $50 billion. The company just paid a dividend...
Assume Apple shares have a market capitalization of $50 billion. The company just paid a dividend of $0.25 per share and each share trades for $12. The growth rate in dividends is expected to be 4% per year. Also, Apple has $20 billion of debt that trades with a yield to maturity of 6%. If the firm's tax rate is 40%, compute the WACC? Please explain how to find the cost of equity with the steps
The market value of Exxon Corporation's common stock is $40 million and the market value of...
The market value of Exxon Corporation's common stock is $40 million and the market value of its risk-free debt is $60 million. The firm's stock is currently trading at $32 and has just paid a dividend of $4.0 per share which is expected to growth at 3% forever. If the Treasury bill rate is 6 percent, what is the firm's cost of capital? (Assume no taxes.) a. 9.95 b 15.50 c 7.46. d 13
Time Warner shares have a market capitalization of $60 billion. The company is expected to pay...
Time Warner shares have a market capitalization of $60 billion. The company is expected to pay a dividend of $0.40 per share and each share trades for $30. The growth rate in dividends is expected to be 5​% per year. ​ Also, Time Warner has $15 billion of debt that trades with a yield to maturity of 9​%. If the​ firm's tax rate is 40​%, what is the​ WACC?  
Assume Apple shares have a market capitalization of $50 billion. The company just paid a dividend...
Assume Apple shares have a market capitalization of $50 billion. The company just paid a dividend of $0.25 per share and each share trades for $12. The growth rate in dividends is expected to be 4% per year. Also, Apple has $20 billion of debt that trades with a yield to maturity of 6%. If the firm's tax rate is 40%, compute the WACC? The answer is 5.43% but I am not sure how my prof got to that number.
Gold Diggers, Inc. has $400,000 shares of common stock currently trading at $45/share. The common stock...
Gold Diggers, Inc. has $400,000 shares of common stock currently trading at $45/share. The common stock of Gold Diggers, Inc is expected to pay a dividend of $2/share next year, and it has a beta calculated at 0.90. It also has 200,000 shares of preferred stock, trading at $50/share. The preferred stock pays dividends of 6%. Finally, Gold Diggers, Inc has 35,0000 bonds currently trading at $910/bond. The coupon rate is 7.5% and the bonds will mature in 12 years....