Question

Could you please calculate the NOPAT and ROIC for this problem? Thanks Beginning Year Balance Sheet...

Could you please calculate the NOPAT and ROIC for this problem? Thanks

Beginning Year Balance Sheet (000s)
Cash & Marketable Securities 500 Accounts Payable 900
Accounts Receivable 1600 Notes Payable 1000
Inventory 1800 Long Term Debt 2000
Property Plant & Equipment 2700 Deferred Taxes 800
Other Long Term Assets 400 Shareholder Equity 2300
Total Assets 7000 Total Claims 7000
Income Statement (000s)
Sales 14000
Cost of Goods Sold (9,800)
SG & A Expenses (1,000)
Depreciation (500)
Interest Expense (500)
Interest Income 400
Taxable Income 2600
Provision for Tax (650)
Net Income 1950

Homework Answers

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Based on the following information, what is EFN is sales are expected to grow at 20%...
Based on the following information, what is EFN is sales are expected to grow at 20% next year? Assume the firm's dividend paid will be the same next year (total $). The firm is currently operating at 90% capacity. Round your answer to the nearest $0.01 Income Statement Sales 4250 COGS 2700 SG&A 400 Interest expense 75 Taxable income 1075 Taxes 322.5 Net income 752.5 Dividends 600 Assets Liabilities+OE Current assets 900 Accounts payable 500 Fixed assets 5000 Long-term debt...
1. You standardize a company’s financial statements as follows. Following the example of Bega Cheese in...
1. You standardize a company’s financial statements as follows. Following the example of Bega Cheese in the textbook, please calculate the following items:             a. NOPAT             b. Net operating working capital c. Net long-term assets             d. Net debt BALANCE SHEET ASSETS INCOME STATEMENT Cash and Marketable Securities 11,511.00 Accounts Receivable 4,430.00 Sales 35,200.00 Inventory 2,650.00 Cost of Goods Sold 11,234.00 Other Current Assets 2,988.00 Gross Profit 23,966.00 Total Current Assets 21,579.00 SG&A 13,179.00 Other Operating Expenses 1,703.00 Long-Term...
Background information and questions Rearrange this data into the Balance Sheet and P&L statement below. Place...
Background information and questions Rearrange this data into the Balance Sheet and P&L statement below. Place the data into these financial statements: Buildings 20,000 Mortgage 1,500 Cash 3,000 Accounts Payable 1,500 Short Term Loan 850 Accounts Receivable 650 Machinery & Equipment 2,500 Inventory 2,369 Long Term Loan 5,500 SG&A 3,000 Sales 10,000 Depreciation 300 Cost of Goods 3,200 Interest Expense 100 Taxes 400 Note for the financial statements below: (The calculations that need to be made are noted in BOLD...
Rainbow Beauty Goods just provided the following balance sheet and income statement items. Assume that the...
Rainbow Beauty Goods just provided the following balance sheet and income statement items. Assume that the stock price is $10 per share. All data are in thousands of dollars. Net income                                                                             400 Net plant and equipment                                                        2500 Notes payable                                                                         300 Accounts Payable                                                                   500 Accounts Receivable                                                              600 Addition to retained earnings                                                 250 Cash and equivalents                                                              200 Common stock                                                                       100 Cost of goods sold                                                                  3700 Depreciation                                                                           300 Dividends on common shares                                                150 Gross...
My balance sheet does not balance please correct the missing information from trial balance and correct...
My balance sheet does not balance please correct the missing information from trial balance and correct the balance sheet below. Trial Balance 2015 Dr Cr Accounts Payable          999,210 Accounts Receivable        2,943,125 Accrued Liabilities - Other          508,643 Accrued Pension Liabilities          650,216 Accrued Restructuring Charges          126,000 Accrued Salaries, Wages and Commissions          281,364 Accumulated Other Comprehensive Income (Loss)            621,236 Accumulated Depreciation - Property, Plant & Equipment       1,829,634 Accumulated Post-Employment Benefit Obligation (long-term)          802,316 Additional...
Use the following balance sheet and income statement for Smith Inc. to answer the next 4...
Use the following balance sheet and income statement for Smith Inc. to answer the next 4 questions. Assets (Millions) Liabilities and owners equity (Millions) Cash 4000 Accounts Payable 900 Inventory 600 Accrued operating expense 400 Accounts Receivable 1500 Notes Payable 3500 Fixed assets 6000 Long Term Debt 2000 Shareholders Equity 5300 Total 12100 Total 12100 Income Statement (millions) Revenues 7000 COGS 4500 Operating Expenses 900 Depreciation 600 Interest 400 Taxes 500 Net Profit 100 1.Calculate Smith's DPO. Round to the...
Use the following balance sheet and income statement for Sullo Inc. to answer the next 5...
Use the following balance sheet and income statement for Sullo Inc. to answer the next 5 questions. Hint: Some questions may yield negative answers. Assets (Millions) Liabilities and owners equity (Millions) Cash 4000 Accounts Payable 900 Inventory 600 Accrued operating expense 400 Accounts Receivable 1500 Notes Payable 3500 Fixed assets 6000 Long Term Debt 2000 Shareholders Equity 5300 Total 12100 Total 12100 Income Statement (Millions) Revenues 7000 COGS 4500 Operating Expenses 900 Depreciation 600 Interest 400 Taxes 500 Net Profit...
Instructions: Using the Income Statement and Balance Sheet below, calculate each of the ratios below in...
Instructions: Using the Income Statement and Balance Sheet below, calculate each of the ratios below in the yellow cell. Use formulas to show your work. INCOME STATEMENT - HIGH PLAINS MEDICAL CENTER 2019 Patient service revenue $179,305 Less: Provision for bad debts 9,655     Net patient service revenue $169,650 Premium revenue 7,250 Other revenue 3,214     Total operating revenue $180,114 Nursing services $85,620 Dietary services 8,373 General services 29,907 Administrative services 23,674 Employee health and welfare 13,375 Malpractice insurance 1,792...
Financial data for Guyer Corporation, for last year follow: Guyer Corporation Balance Sheet Beginning Balance Ending...
Financial data for Guyer Corporation, for last year follow: Guyer Corporation Balance Sheet Beginning Balance Ending Balance Assets Cash $ 140,000 $ 120,000 Accounts receivable 450,000 530,000 Inventory 320,000 380,000 Plant and equipment, net 680,000 640,000 Investment in ABC, Inc. 250,000 280,000 Land (undeveloped) 180,000 170,000 Total assets $ 2,020,000 $ 2,120,000 Liabilities and Stockholders' Equity Accounts payable $ 360,000 $ 310,000 Long-term debt 1,500,000 1,500,000 Stockholders' equity 160,000 310,000 Total liabilities and stockholders' equity $ 2,020,000 $ 2,120,000 Guyer...
Financial data for Guyer Corporation, for last year follow: Guyer Corporation Balance Sheet Beginning Balance Ending...
Financial data for Guyer Corporation, for last year follow: Guyer Corporation Balance Sheet Beginning Balance Ending Balance Assets Cash $ 140,000 $ 120,000 Accounts receivable 450,000 530,000 Inventory 320,000 380,000 Plant and equipment, net 680,000 680,000 Investment in ABC, Inc. 250,000 280,000 Land (undeveloped) 180,000 170,000 Total assets $ 2,020,000 $ 2,160,000 Liabilities and Stockholders' Equity Accounts payable $ 360,000 $ 310,000 Long-term debt 1,500,000 1,500,000 Stockholders' equity 160,000 350,000 Total liabilities and stockholders' equity $ 2,020,000 $ 2,160,000 Guyer...