B. How might an issue (negative or positive) within the overall stock market impact the company’s stock valuation numbers, other financial variables, or its overall portfolio management? Be sure your response is supported by evidence. C. Analyze the impact of any external factor (i.e., external to the company) discussed throughout the course on the company’s financial position. Be sure to justify your reasoning. 1. Original Scenario from Milestone 1 - Time Value of Money using 8% |
||||||
Interest Rate | 8.00% | |||||
FCF1 | FCF2 | FCF3 | FCF4 | FCF5 | ||
Amounts* | 113 | 111 | 108 | 101 | 97 | |
Pv* | (104.63) | (95.16) | (85.73) | (74.24) | (66.02) | |
Total Pv* | (425.78) | |||||
*In millions | ||||||
2. Change in interest rate and its implications - Lower Interest Rate (5%) | ||||||
Interest Rate | 5.00% | |||||
FCF1 | FCF2 | FCF3 | FCF4 | FCF5 | ||
Amounts* | 113 | 111 | 108 | 101 | 97 | |
Pv* | (107.62) | (100.68) | (93.29) | (83.09) | (76.00) | |
Total Pv* | (460.69) | |||||
*In millions | ||||||
3. Change in interest rate and its implications - Higher Interest Rate (15%) | ||||||
Interest Rate | 15.00% | |||||
FCF1 | FCF2 | FCF3 | FCF4 | FCF5 | ||
Amounts* | 113 | 111 | 108 | 101 | 97 | |
Pv* | (98.26) | (83.93) | (71.01) | (57.75) | (48.23) | |
Total Pv* | (359.18) | |||||
*In millions | ||||||
The present value of cash flows is used to value the company in the capital market on the basis of what share price of the company is determined.
The present value of cash flows at 8% interest rate is $425.78 million which increases to $460.69 million at interest rate of 5%. Thus decrease in interest rate by 3%, increases the present value of the cash flows by $460.69 - $425.78 = $34.91 million.
Similarly increase in interest rate to 15% decreases the present value of the cash flows of the firm to $359.18 million i.e. by $425.78 - $359.18 = $66.6 million.
Thus interest rate which is a factor outside the control of the company is affecting the present value of cash flows significantly. Hence factor outside the control of the company can affect the valuation of the company significantly and hence the share price.
Get Answers For Free
Most questions answered within 1 hours.