You are borrowing $200,000 on a 30 year, 12% apr, monthly payment, mortgage loan. How much will be your principal repayment from your monthly mortgage payment at the end of the second month?(Make a table for the mortgage loan payment schedule) Can you explain how to get interest and principle repaid please
Loan amount | 200000 | ||||
Annual rate = 12% | |||||
Monthly rate = 1% | |||||
Divide: Annuity PVF at 1% for 360 periods | 97.21833 | ||||
Monthly payment | 2057.23 | ||||
Amort chart | |||||
Month | Cash paid | Int paid | Principal | Outstanding | |
at 1% | Repaid | Balance | |||
0 | 200000 | ||||
1 | 2057.23 | 2000 | 57.23 | 199942.8 | |
2 | 2057.23 | 1999.43 | 57.8 | 199885 | |
Principal repayment in Month-2 | 57.8 | ||||
Interest repayment in Month-2 | 1999.43 | ||||
Get Answers For Free
Most questions answered within 1 hours.