The formula for the Constant dividend growth model is
Stock Price= Dividend for next period / (Required rate of Return - Growth Rate)
we need to discount all the future dividends that are expected in the coming two years and then the expected stock price
Stock price now = Present Value of Dividend after 1 year + Present Value of Dividend after 2 years + Present value of stock as per constant growth model
Dividend after 1 year = 2(1 + 20%) = 2.4
Dividend after 2 years = 2.4 (1+20%) = 2.88
Dividend after 3 years = 2.88 (1+20%) = 3.456
Stock Price after end of year 2= Dividend for next period / (Required rate of Return - Growth Rate)
= 3.456 / (0.14 - 0.09)
= 69.12
Stock price now = 2.4/ (1 + 0.14) + 2.88 / (1 + 0.14)^2 + 69.12 / (1 + 0.14)^2
= 57.5069
The value of the stock today is $59.5069
If you find the solution to be helpful, kindly give a thumbs up
Get Answers For Free
Most questions answered within 1 hours.