The balance sheet and income statement shown below are for Koski
Inc. Note that the firm has no amortization charges, it does not
lease any assets, none of its debt must be retired during the next
5 years, and the notes payable will be rolled over.
Balance Sheet (Millions of $) | ||||
Assets |
2016 |
|||
Cash and securities |
$2,145 |
|||
Accounts receivable |
8,970 |
|||
Inventories |
12,480 |
|||
Total current assets |
$23,595 |
|||
Net plant and equipment |
$15,405 |
|||
Total assets |
$39,000 |
|||
Liabilities and Equity | ||||
Accounts payable |
$7,410 |
|||
Accruals |
4,290 |
|||
Notes payable |
5,460 |
|||
Total current liabilities |
$17,160 |
|||
Long-term bonds |
$7,800 |
|||
Total liabilities |
$24,960 |
|||
Common stock |
$5,460 |
|||
Retained earnings |
8,580 |
|||
Total common equity |
$14,040 |
|||
Total liabilities and equity |
$39,000 |
|||
Income Statement (Millions of $) | 2016 | |||
Net sales |
$58,500 |
|||
Operating costs except depreciation |
54,698 |
|||
Depreciation |
1,024 |
|||
Earnings before interest and taxes (EBIT) |
$2,779 |
|||
Less interest |
829 |
|||
Earnings before taxes (EBT) |
$1,950 |
|||
Taxes |
683 |
|||
Net income |
$1,268 |
|||
Other data: | ||||
Shares outstanding (millions) |
500.00 |
|||
Common dividends (millions of $) |
$443.63 |
|||
Int rate on notes payable & L-T bonds |
6.25% |
|||
Federal plus state income tax rate |
35% |
|||
Year-end stock price |
$30.42 |
Refer to Exhibit 4.1. What is the firm's total debt to
total capital ratio? IF NECESSARY RECORD YOU ANSWER TO TWO DECIMAL
PLACES. DONT USE THE PERCENT SIGN.
Total debt to Capital Ratio = Total Debt/(Total Debt + Shareholder's equity)
where, Total Debt = Notes Payable + Long-term Bonds = $5460 millions + $7800 millions
= $13,260 millions
- Shareholder's equity = No of shares outstanding*Market price per share = 500 millions*$30.42
= $15210 millions
Total debt to Capital Ratio = $13,260 millions/($13,260 millions + $15,210 millions)
Total debt to Capital Ratio = 0.47 times
If you need any clarification, you can ask in comments.
If you like my answer, then please up-vote as it will be motivating
Get Answers For Free
Most questions answered within 1 hours.