Question

An all equity firm is expected to generate perpetual EBIT of $100 million per year forever....

An all equity firm is expected to generate perpetual EBIT of $100 million per year forever. The corporate tax rate is 35%. The firm has an unlevered (asset or EV) Beta of 0.8. The risk-free rate is 4% and the market risk premium is 6%. The number of outstanding shares is 10 million. The firm decides to replace part of the equity financing with perpetual debt.

2) The firm will issue $100 million of permanent debt at the riskless interest rate of 4%, and use this $100 million of proceeds to repurchase the same amount of common stock. A. Find the new value of the levered firm following this capital structure change. B. Find the new number of shares outstanding, and the new share price.

Homework Answers

Answer #1

1. CAPM return = Risk Free + Beta * Market Risk Premium

CAPM return = 4% + 0.80 * 6%

CAPM return = 8.80%

2. Value of Unlevered Company = EBIT * (1 - Tax) / CAPM return = $100 M * 0.65 / 8.80% = $738.64 Million

A. Value of Levered Company = Value of Unlevered Company + Value of Debt * Tax = $738.65 M + 100 M * 0.35

Value of Levered Company = $773.64 Million

B. New Share Price = (Value of Company - Value of Debt) / Shares O/s

New Share Price = ($773.64 M - $100 M) / 10 M

New Share Price = $67.36

B-1. Number of Shares O/s after repurchase = Current Shares - Share Repurchased

Number of Shares O/s = 10 M - (100 M / 67.36)

Number of Shares O/s = 8.52 Million Shares

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
An all equity firm is expected to generate perpetual EBIT of $100 million per year forever....
An all equity firm is expected to generate perpetual EBIT of $100 million per year forever. The corporate tax rate is 35%. The firm has an unlevered (asset or EV) Beta of 0.8. The risk-free rate is 4% and the market risk premium is 6%. The number of outstanding shares is 10 million. The firm decides to replace part of the equity financing with perpetual debt. The firm will issue $100 million of permanent debt at the riskless interest rate...
An all equity firm is expected to generate perpetual EBIT of $50 million per year forever....
An all equity firm is expected to generate perpetual EBIT of $50 million per year forever. The corporate tax rate is 0% in a fantasy no tax world. The firm has an unlevered (asset or EV) Beta of 1.0. The risk-free rate is 5% and the market risk premium is 6%. The number of outstanding shares is 10 million. 2.   The firm decides to replace part of the equity financing with perpetual debt. The firm issues $100 million of permanent...
Assume a Modigliani and Miller world. All cash flows are perpetuities. Parts A, B, and C...
Assume a Modigliani and Miller world. All cash flows are perpetuities. Parts A, B, and C below are 6, 6, and 8 points respectively. Rent-a-Raptor is 100% equity financed. The firm is expected to have perpetual EBIT of $70 million per year. The unlevered equity or asset Beta is 1.0. The riskless rate is 4%, and the market risk premium is 6%. There are 10 million shares of common stock outstanding. The corporate tax rate is 40%. A. Calculate the...
Fortune Enterprises is an all-equity firm that is considering issuing $13.5 million of perpetual debt. The...
Fortune Enterprises is an all-equity firm that is considering issuing $13.5 million of perpetual debt. The interest rate is 10%. The firm will use the proceeds of the bond sale to repurchase equity. Fortune distributes all earnings available to stockholders immediately as dividends. The firm will generate $3 million of earnings before interest and taxes (EBIT) every year into perpetuity. Fortune is subject to a corporate tax rate of 40%. Suppose the personal tax rate on interest income is 55%,...
Find the value of levered equity for this firm. Assume the firm has perpetual cash flows....
Find the value of levered equity for this firm. Assume the firm has perpetual cash flows. Use Miller & Modigiiani's Proposition II concerning the cost of equity. You have the following information about the firm: EBIT = $100 million Tax rate - 35% Debt = $150 million Cost of debt = 8% Unlevered cost of capital = 12%
Mowatt Lane Inc. has $4,000,000 in assets, 100% equity and perpetual EBIT of $600,000 a year....
Mowatt Lane Inc. has $4,000,000 in assets, 100% equity and perpetual EBIT of $600,000 a year. The firm has 60,000 shares outstanding at $60 a share. The firm’s cash flows should be discounted at 13% and its tax rate is 25%. It is going to borrow $1,000,000 at a 10% interest rate and use the money to repurchase stock at $60 a share. What is the firm’s breakeven EBIT? Should it repurchase its shares? Why? What is Mowatt Lane Inc.’s...
AHP2 Inc. expects its EBIT to be $12,500 perpetually. The firm can borrow at 5% but...
AHP2 Inc. expects its EBIT to be $12,500 perpetually. The firm can borrow at 5% but currently has no debt, and its cost of equity is 12%. It has 10,000 shares outstanding. The tax rate is 21%. AHP2 plans to borrow $40,000 and use the proceeds to repurchase shares. The additional borrowing is not going to affect the firm’s credit rating and accordingly the expected bankruptcy costs. AHP2 price per share will _______at the announcement of debt issuance and _________...
Company U has no debt outstanding currently and the cost of equity is 12%. Its EBIT...
Company U has no debt outstanding currently and the cost of equity is 12%. Its EBIT is expected to be $ 201896 every year forever. The tax rate is 35%. Calculate the value of the firm. Company U has no debt outstanding currently and the cost of equity is 12%. Its EBIT is expected to be $ 201896 every year forever. The tax rate is 35%.Calculate the value of the firm if it borrows $ 453493 and uses the proceeds...
Nielson Motors is currently an all-equity financed firm. It expects to generate EBIT of $20 million...
Nielson Motors is currently an all-equity financed firm. It expects to generate EBIT of $20 million over the next year. Currently Nielson has 8 million shares outstanding and its stock is trading at $20.00 per share. Nielson is considering changing its capital structure by borrowing $50 million at an interest rate of 8% and using the proceeds to repurchase shares. Assume perfect capital markets. Nielson's EPS if they change their capital structure is closest to _____ $/share. A. 2.50 B....
3. Five J Ventures Co. has and expected perpetual EBITDA of $83,000 per year. It’s borrowing...
3. Five J Ventures Co. has and expected perpetual EBITDA of $83,000 per year. It’s borrowing cost is8%; but has no debt. Its cost of unlevered equity is 13%. a. If the tax rate is 35%, what is the value of the firm? (25 pts) b. What will be value of the firm be if it borrows $125,000 and uses the proceeds to repurchase shares? c. What is the value of the equity of the levered firm? please give formulas...