Question

Mergers and Acquisitions Sailor Shipping Ltd is analyzing the possible acquisition of Biscuit Foods Ltd. Neither...

Mergers and Acquisitions

  1. Sailor Shipping Ltd is analyzing the possible acquisition of Biscuit Foods Ltd. Neither firm has debt. The forecasts of Sailor Ltd show that the acquisition might increase the combined annual after-tax cash flow by a further $800,000 in perpetuity. The current market value of Biscuit Ltd is $35 million. The current value of Sailor Ltd is $60 million. The appropriate discount rate for the incremental cash flows is 8 percent. Sailor Ltd is trying to decide whether it would offer 40 percent of its stock or $38 million in cash to Biscuit Ltd.

Required:

  1. What is the synergy from the merger?
  2. What is the value of Biscuit Foods to Sailor Shipping Ltd?
  3. What is the cost to Sailor Shipping Ltd of each funding alternative?
  4. What is the NPV to Sailor Shipping of each alternative?
  5. What alternative should Sailor Shipping Ltd use?

Business   Finance   
0 0
Add a commentTranscribed image text
Next >

Homework Answers

Answer #2

Part (i)

Value of synegy = PV of 800,000 in perpetuity = C /r = 800,000 / 8% = $ 10,000,000 or $ 10 million

Part (ii)

the value of Biscuit Foods to Sailor Shipping Ltd = Stand alone value + Value of synergy = 35 + 10 = $ 45 million

Part (iii)

Value of the merged entity = stand alone value of Sailor Shipping + Value of Biscuit Foods to Sailor Shipping Ltd = 60 + 45 = $ 105 million

Hence, the cost under stock option = 40% of the value of the merged entity = 40% x 105 = $ 42 million

the cost under cash foption = $ 38 million

Part (iv)

NPV of stock option = - 42 + 45 = $ 3 million

NPV of cash option = - 38 + 45 = $ 7 million

Part (v)

Economically, purely based on NPV calculated above, Sailor shipping should use the cash option as it has higher NPV

answered by: anonymous
0 0
Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Log In

Sign Up

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Balboa Co. is analyzing the possible acquisition of CRX Co. Neither firm has debt. The forecasts...
Balboa Co. is analyzing the possible acquisition of CRX Co. Neither firm has debt. The forecasts of Balboa show that the purchase would increase its annual after-tax cash flow by $1.8 Mil (synergy gain) indefinitely. The current market value of CRX is $60 mil. The current market value of Balboa is $104 mil. The appropriate discount rate for the incremental cash flows is 12%. Balboa decides to newly issue 40% of current shares outstanding to acquire CRX Co (exchange with...
Fly-By-Night Couriers is analyzing the possible acquisition of Flash-in-the-Pan Restaurants. Neither firm has debt. The forecasts...
Fly-By-Night Couriers is analyzing the possible acquisition of Flash-in-the-Pan Restaurants. Neither firm has debt. The forecasts of Fly-By-Night show that the purchase would increase its annual aftertax cash flow by $330,000 indefinitely. The current market value of Flash-in-the-Pan is $9 million. The current market value of Fly-By-Night is $23 million. The appropriate discount rate for the incremental cash flows is 8 percent. Fly-By-Night is trying to decide whether it would offer 35 percent of its stock or $13 million in...
Fly-by-night couriers is analyzing the possible acquisition of flash-in-the-pan restaurants. Neither has any debt. The forecasts...
Fly-by-night couriers is analyzing the possible acquisition of flash-in-the-pan restaurants. Neither has any debt. The forecasts by Fly-by-Night show that the purchase would increase total annual after tax cash flows by $600,000 indefinitely. The current market value of Flash-in-the-pan is $10 Million. The current market value of Fly-by-night is $35 Million. The appropriate discount rate for any change in cash flows form the merger is 8 percent. We argued that makiing an issue easier to sell was a legitimate reason...
Penn Corp. is analyzing the possible acquisition of Teller Company. Both firms have no debt. Penn...
Penn Corp. is analyzing the possible acquisition of Teller Company. Both firms have no debt. Penn believes the acquisition will increase its total after-tax annual cash flows by $3.1 million indefinitely. The current market value of Teller is $78 million, and that of Penn is $135 million. The appropriate discount rate for the incremental cash flows is 12 percent. Penn is trying to decide whether it should offer 40 percent of its stock or $94 million in cash to Teller’s...
Fly-by-night couriers is analyzing the possible aquistion of flash-in-the-pan restaurants. Neither has any debt. The forecasts...
Fly-by-night couriers is analyzing the possible aquistion of flash-in-the-pan restaurants. Neither has any debt. The forecasts by Fly-by-Night show that the purchase would increease total annual after tax cash flows by $600,000 indefinetely. The current market value of Flash-in-the-pan is $10 Million. The current market value of Fly-by-night is $35 Million. The appropriate discount rate for any change in cash flows form the merger is 8 percent. What is the most that Fly-by-night would be willing to pay for flash...
Penn Corp. is analyzing the possible acquisition of Teller Company. Both firms have no debt. Penn...
Penn Corp. is analyzing the possible acquisition of Teller Company. Both firms have no debt. Penn believes the acquisition will increase its total aftertax annual cash flows by $3 million indefinitely. The current market value of Teller is $48 million, and that of Penn is $90 million. The appropriate discount rate for the incremental cash flows is 10 percent. Penn is trying to decide whether it should offer 45 percent of its stock or $73 million in cash to Teller's...
Penn Corporation is analysing the possible acquisition of Teller Company. There are two alternatives for Penn:...
Penn Corporation is analysing the possible acquisition of Teller Company. There are two alternatives for Penn: to use cash or stock as payment. Both firms have no debt. Penn believes the acquisition will increase its total after-tax annual cash flow by €1.3 million indefinitely. The current market value of Teller is €27 million, and that of Penn is €62 million. The appropriate discount rate for the incremental cash flows is 11 percent. Penn is trying to decide whether it should...
Penn Corporation is analysing the possible acquisition of Teller Company. There are two alternatives for Penn:...
Penn Corporation is analysing the possible acquisition of Teller Company. There are two alternatives for Penn: to use cash or stock as payment. Both firms have no debt. Penn believes the acquisition will increase its total after-tax annual cash flow by €1.3 million indefinitely. The current market value of Teller is €27 million, and that of Penn is €62 million. The appropriate discount rate for the incremental cash flows is 10 percent. Penn is trying to decide whether it should...
Please read the article and answear about questions. Determining the Value of the Business After you...
Please read the article and answear about questions. Determining the Value of the Business After you have completed a thorough and exacting investigation, you need to analyze all the infor- mation you have gathered. This is the time to consult with your business, financial, and legal advis- ers to arrive at an estimate of the value of the business. Outside advisers are impartial and are more likely to see the bad things about the business than are you. You should...
Sign In INNOVATION Deep Change: How Operational Innovation Can Transform Your Company by Michael Hammer From...
Sign In INNOVATION Deep Change: How Operational Innovation Can Transform Your Company by Michael Hammer From the April 2004 Issue Save Share 8.95 In 1991, Progressive Insurance, an automobile insurer based in Mayfield Village, Ohio, had approximately $1.3 billion in sales. By 2002, that figure had grown to $9.5 billion. What fashionable strategies did Progressive employ to achieve sevenfold growth in just over a decade? Was it positioned in a high-growth industry? Hardly. Auto insurance is a mature, 100-year-old industry...
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT