Predictions of Distress
Currently the value of Commodus Ltd’s assets are $16 million while the face value of the firm’s debt (as zero-coupon bonds) is $14.5 million. The risk-free rate is 4 percent and the time horizon is ten years. The variance of Commodus Ltd cash flows is 16 percent.
Required:
a) According Scholes Formula,
Call Value= Present value * Nd1 - Ke^Rf * t * Nd2
Rf = 0.04, K - Strike Price= Face Value = $ 14.5 mn, t = time to expiration = 10 years, Present Value = $ 16 mn
Call Value = 16 * 0.8476 - 14.5 * e ^ (0.04 * 10) * 0.4057
= $ 9.60 mn.
Call Value = Buy priceof Debt = $ 9.60 mn.
therefore according to zero coupon bond formula, Price = Face value * 1/ (1 + r) ^n, n = 10 years
(1 + r) ^ 10 = 1 / ( 9.60/14.5), = 31.39 % .
The cost odf debt is 31.39%
the default risk premium for debt is ( Cost of debt- Risk free rate) = ( 31.39- 4) = 27.39%.
Get Answers For Free
Most questions answered within 1 hours.