Heald and Swenson Inc. purchased a drill press for $850,000 one year and nine months ago. The asset has a six-year life and has been depreciated according to the following accelerated schedule. The press was just sold for $475,000. The firm's marginal tax rate is 35%. Calculate Heald and Swenson's Taxable profit and cash flow on the sale. Assume depreciation is spread evenly within each year.
Year | % of Cost |
1 | 55% |
2 | 20% |
3 | 10% |
4 | 5% |
5 | 5% |
6 | 5% |
Given that - | ||||||
i | Drill press cost | $850,000 | ||||
ii | Depreciation for year 1 | |||||
=850000*55% | $467,500 | |||||
iii | Depreciation for year 2 for 9 month | |||||
=850000*20%*9/12 | 127500 | |||||
iv=i-ii-iii | Book value of asset | $255,000 | ||||
v | sales price | $475,000 | ||||
vi=v-iv | Gain on sale of asset | $220,000 | ||||
vii=vi*35% | Tax on gain on sale of asset | $77,000 | ||||
viii=v-vii | Net cash flow after tax | $398,000 | ||||
Hence, Gain on sale of asset = $220000 & Net cash flow after tax = $398000 | ||||||
Get Answers For Free
Most questions answered within 1 hours.