1-Company expects revenue of $1 million in year 1, $1.2 million in year 2, and amounts increasing by $200,000 per year thereafter. If the company’s MARR is 5% per year, what is the future worth of the revenue through the end of year 10?
MARR = 5%
Future Value is calculated as: [Revenue * (1 + MARR)^Year]
Year | Revenue | Years for which payment is compounded | Future Value |
1 | 1,000,000 | 9 | 1,551,328.22 |
2 | 1,200,000 | 8 | 1,772,946.53 |
3 | 1,400,000 | 7 | 1,969,940.59 |
4 | 1,600,000 | 6 | 2,144,153.03 |
5 | 1,800,000 | 5 | 2,297,306.81 |
6 | 2,000,000 | 4 | 2,431,012.50 |
7 | 2,200,000 | 3 | 2,546,775.00 |
8 | 2,400,000 | 2 | 2,646,000.00 |
9 | 2,600,000 | 1 | 2,730,000.00 |
10 | 2,800,000 | 0 | 2,800,000.00 |
22,889,462.68 |
Future value is 22,889,462.68
Get Answers For Free
Most questions answered within 1 hours.