Question

A project requires an investment of $180000, has no salvage value, and a life of 7...

A project requires an investment of $180000, has no salvage value, and a life of 7 years. Use MACRS depreciation and a tax rate of 18%. What are the internal rate of return and discounted payback period? The yearly cash flows are:
Income($) 150,250,350,450,500,650,500
Cash expenses($) 50,75,100,150,200,250,200

Is this project recommended?

Homework Answers

Answer #1

It could be said without any calculations, but please see the table below, that this project is not recommended since the cash flows are so small in relation to the initial investment.

MACRS table 180000 * rate income + cash expenses + depreciation Investment + income + cash expeses + tax
time Investment depreciation rate Depreciation Income Cash expenses Taxable profit Tax Cash flow
0 -180000 14.29% -25722 -25722 0 -180000
1 24.49% -44082 150 -50 -43982 0 100
2 17.49% -31482 250 -75 -31307 0 175
3 12.49% -22482 350 -100 -22232 0 250
4 8.93% -16074 450 -150 -15774 0 300
5 8.92% -16056 500 -200 -15756 0 300
6 8.93% -16074 650 -250 -15674 0 400
7 4.46% -8028 500 -200 -7728 0 300
Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Most Company has an opportunity to invest in one of two new projects. Project Y requires...
Most Company has an opportunity to invest in one of two new projects. Project Y requires a $320,000 investment for new machinery with a five-year life and no salvage value. Project Z requires a $320,000 investment for new machinery with a four-year life and no salvage value. The two projects yield the following predicted annual results. The company uses straight-line depreciation, and cash flows occur evenly throughout each year. (PV of $1, FV of $1, PVA of $1, and FVA...
A proposed investment has a project life of four years. The necessary equipment will cost of...
A proposed investment has a project life of four years. The necessary equipment will cost of $1,200, and have a useful life of 4 years. The cost will be depreciated straight-line to a zero salvage value, but will have a market worth $500 at the end of the project’s life. Cash sales will be $2,190 per year for four years and cash costs will run $670 per year. Fixed cost is $176 per year. The firm will also need to...
Investment required in equipment: $31,000 Annual cash inflows: $6,400 Salvage value of equipment: 0 Life of...
Investment required in equipment: $31,000 Annual cash inflows: $6,400 Salvage value of equipment: 0 Life of the investment: 15 years Required rate of return: 10% The company uses straight-line depreciation on all equipment. Assume cash flows occur uniformly throughout a year except for the initial investment. The internal rate of return of the investment is closest to:
Chee Corporation has gathered the following data on a proposed investment project: (Ignore income taxes in...
Chee Corporation has gathered the following data on a proposed investment project: (Ignore income taxes in this problem.)   Investment required in equipment $620,000        Annual cash inflows $86,000        Salvage value $0        Life of the investment 10 years        Required rate of return 6% The company uses straight-line depreciation. Assume cash flows occur uniformly throughout a year except for the initial investment. The payback period for the investment is closest to:
An investment project requires a net investment of $100,000. The project is expected to generate annual...
An investment project requires a net investment of $100,000. The project is expected to generate annual net cash inflows of $28,000 for the next 5 years. The firm's cost of capital is 12 percent. Determine whether you would accept or reject the project using the discounted payback period method. The company rejects projects that exceed a discounted payback period of over 3 years.        4.94 years, Reject the project        2.5 years, accept        4.09 years, accept        1.43 years, accept        You cannot calculate...
(1)A firm undertakes a five-year project that requires an initial capital investment of $100,000. The project...
(1)A firm undertakes a five-year project that requires an initial capital investment of $100,000. The project is then expected to provide cash flow of $12,000 per year for the first two years, $50,000 in the third and fourth years, and $10,000 in the fifth year. The project has an end-of-life salvage value of $5,000. If the discount rate applied to these cash flows is 9.50 percent, to the nearest dollar, the net present value of this project is _____? (2)The...
An investment project has annual cash inflows of $5,100, $3,200, $4,400, and $3,600, for the next...
An investment project has annual cash inflows of $5,100, $3,200, $4,400, and $3,600, for the next four years, respectively. The discount rate is 15 percent. a. What is the discounted payback period for these cash flows if the initial cost is $5,000? b. What is the discounted payback period for these cash flows if the initial cost is $7,100? c. What is the discounted payback period for these cash flows if the initial cost is $10,100?
Ursus, Inc., is considering a project that would have a five-year life and would require a...
Ursus, Inc., is considering a project that would have a five-year life and would require a $1,650,000 investment in equipment. At the end of five years, the project would terminate and the equipment would have no salvage value. The project would provide net operating income each year as follows (Ignore income taxes.):    Sales $ 2,600,000 Variable expenses 1,650,000 Contribution margin 950,000 Fixed expenses: Fixed out-of-pocket cash expenses $ 400,000 Depreciation 330,000 730,000 Net operating income $ 220,000 All of...
Joetz Corporation has gathered the following data on a proposed investment project (Ignore income taxes.): Investment...
Joetz Corporation has gathered the following data on a proposed investment project (Ignore income taxes.): Investment required in equipment $ 30,000 Annual cash inflows $ 6,000 Salvage value of equipment $ 0 Life of the investment 15 years Required rate of return 10 % The company uses straight-line depreciation on all equipment. Assume cash flows occur uniformly throughout a year except for the initial investment. Click here to view Exhibit 13B-1 and Exhibit 13B-2, to determine the appropriate discount factor(s)...
Most Company has an opportunity to invest in one of two new projects. Project Y requires...
Most Company has an opportunity to invest in one of two new projects. Project Y requires a $340,000 investment for new machinery with a six-year life and no salvage value. Project Z requires a $340,000 investment for new machinery with a five-year life and no salvage value. The two projects yield the following predicted annual results. The company uses straight-line depreciation, and cash flows occur evenly throughout each year. (PV of $1, FV of $1, PVA of $1, and FVA...