USE EXCEL TO SOLVE: A company is considering an upgrade of production equipment to reduce costs over the next 5 years. The company can invest $80,000 now, 1 year from now, or 2 years from now. Depending on when the investment is made, the savings will vary. The saving estimates are $26,000, $31,000, or $37,000 per year if the investment is made now, 1 year from now, or 2 years from now, respectively. The company will only invest if the ROR is at least 20% per year. Using a future worth analysis, determine if the timing of the investment will affect the return requirement and, if so, when the investment should be made. Set up the spreadsheet functions necessary to perform the analysis and answer the following questions. Upload your spreadsheet in the location provided below. (a) Investment Timing (Enter Now / Year 1 / Year 2 / Never): (b) Estimated Future Worth (dollars): $
Life time of the equipment = 5 Years
First we need to calculate the present value of the investments for different time period.
Future worth = Present value ( F/P, r,n)
Time | Investment | Present value factor ( P/F) | Present value | Saving Estimates | Year of Saving received | Present Value factor (P/A) For 5 years | Present value | Net present value | Future value factor (F/P) | Future Worth |
Now | $80,000 | 1 | $80,000 | $26,000 | 1st Year to 5th | 2.991 | $77,766 | ($2,234) | 1 | ($2,234) |
Year1 | $80,000 | 0.833 | $66,640 | $31,000 | 2nd year to 6th | 2.492 | $77,252 | $10,612 | 1.2 | $12,734 |
Year2 | $80,000 | 0.694 | $55,520 | $37,000 | 3 rd year to 7th | 2.077 | $76,849 | $21,329 | 1.44 | $30,714 |
Decision:- Company should invest in year 3 since it has maximum future worth in that year.
Get Answers For Free
Most questions answered within 1 hours.