A recycling company is looking to purchase a machine based on
two options
Machine A |
Machine B |
|
Initial cost AED |
66,000 |
102,000 |
Annual cost/year AED |
16,000 |
7,000 |
Salvage Value AED |
8,000 |
22,000 |
Useful life in years |
3 |
6 |
Using an interest rate of 12%, you must decide which machine is to
be purchased by using a future worth (FW) analysis
|
|
Useful life of Machine A is 3 years
Useful life of Machine B is 6 years
Hence we need to repeat alternative A twice.
FW of MAchine A= FW of Benefits A-FW of Costs A
FW of Benefits A=8000(1.12)^3+8000=19239.42
FW of Costs A=66000(1.12)^6+16000(1.12)^5+16000(1.12)^4+16000(1.12)^2+16000(1.12)+16000+66000(1.12)^3=330361.72
FW of Machine A=19239.42-330361.72=-311,122.3
FW of Machine B= FW of Benefits B-FW of Costs B
FW of Benefits B=22000
FW of Costs
B=102000(1.12)^6+7000(1.12)^5+7000(1.12)^4+7000(1.12)^2+7000(1.12)+7000=248301.74
FW of Machine B=22000-248301.74=-226301.74
Hence FW of Machine A is nearest to option A
Hence FW of Machine B is nearest to option B
Machine B is to be chosen over A
Get Answers For Free
Most questions answered within 1 hours.