For retirement, you decide to deposit $7348 at the end of each year and you will increase your deposit by $124 per year. How much will you have at the end of 20 years if the bank pays 2.5% compounded annually?
FV factor at r% for year N = (1 + r)20-N
FV factor at 2.5% at year N = (1.025)20-N
Accumulated amount after 20 years is the Future Worth, computed as follows.
Year | Deposit ($) | FV Factor @2.5% | Compounded Deposit ($) |
(A) | (B) | (A) x (B) | |
1 | 7348 | 1.5987 | 11747 |
2 | 7472 | 1.5597 | 11654 |
3 | 7596 | 1.5216 | 11558 |
4 | 7720 | 1.4845 | 11460 |
5 | 7844 | 1.4483 | 11360 |
6 | 7968 | 1.4130 | 11259 |
7 | 8092 | 1.3785 | 11155 |
8 | 8216 | 1.3449 | 11050 |
9 | 8340 | 1.3121 | 10943 |
10 | 8464 | 1.2801 | 10835 |
11 | 8588 | 1.2489 | 10725 |
12 | 8712 | 1.2184 | 10615 |
13 | 8836 | 1.1887 | 10503 |
14 | 8960 | 1.1597 | 10391 |
15 | 9084 | 1.1314 | 10278 |
16 | 9208 | 1.1038 | 10164 |
17 | 9332 | 1.0769 | 10050 |
18 | 9456 | 1.0506 | 9935 |
19 | 9580 | 1.0250 | 9820 |
20 | 9704 | 1.0000 | 9704 |
Future Worth ($) = | 215204 |
Get Answers For Free
Most questions answered within 1 hours.