An arithmetic cash flow gradient series equals $800 in year 1, $900 in year 2, and amounts increasing by $100 per year through year 11. At i = 8% per year, determine the present worth of the cash flow series in year 0.
Present worth of the cash flows is computed as follows.
PV Factor at year N = (1.08)-N
Year | Cash Flow ($) | PV Factor @8% | Discounted Cash Flow ($) |
(A) | (B) | (A) x (B) | |
1 | 800 | 0.9259 | 740.74 |
2 | 900 | 0.8573 | 771.60 |
3 | 1,000 | 0.7938 | 793.83 |
4 | 1,100 | 0.7350 | 808.53 |
5 | 1,200 | 0.6806 | 816.70 |
6 | 1,300 | 0.6302 | 819.22 |
7 | 1,400 | 0.5835 | 816.89 |
8 | 1,500 | 0.5403 | 810.40 |
9 | 1,600 | 0.5002 | 800.40 |
10 | 1,700 | 0.4632 | 787.43 |
11 | 1,800 | 0.4289 | 771.99 |
Present Worth ($) = | 8,737.74 |
Get Answers For Free
Most questions answered within 1 hours.