An amount, P, must be invested now to allow withdrawals of $1,000 per year for the next 14 years and to permit $350 to be withdrawn starting at the end of year 5and continuing over the remainder of the 14-year period as the $350 increases by 5% per year thereafter. That is, the withdrawal at EOY six will be $367.50,$385.88at EOY seven, and so forth for the remaining years. The interest rate is 10% per year. What is the P amount?
The P amount is $9145
The explanation is as follows:
Year | Annual Withdrawal | Withdrawal | Total Withdrawals | PVF @ 10% | Present value | ||
1 | 1000 | 0 | 1000 | 0.909091 | 909.0909 | ||
2 | 1000 | 0 | 1000 | 0.826446 | 826.4463 | ||
3 | 1000 | 0 | 1000 | 0.751315 | 751.3148 | ||
4 | 1000 | 0 | 1000 | 0.683013 | 683.0135 | ||
5 | 1000 | 350 | 1350 | 0.620921 | 838.2438 | ||
6 | 1000 | 367.5 | 1367.5 | 0.564474 | 771.9181 | ||
7 | 1000 | 385.875 | 1385.875 | 0.513158 | 711.173 | ||
8 | 1000 | 405.1688 | 1405.169 | 0.466507 | 655.5216 | ||
9 | 1000 | 425.4272 | 1425.427 | 0.424098 | 604.5203 | ||
10 | 1000 | 446.6985 | 1446.699 | 0.385543 | 557.7649 | ||
11 | 1000 | 469.0335 | 1469.033 | 0.350494 | 514.8873 | ||
12 | 1000 | 492.4851 | 1492.485 | 0.318631 | 475.5518 | ||
13 | 1000 | 517.1094 | 1517.109 | 0.289664 | 439.4526 | ||
14 | 1000 | 542.9649 | 1542.965 | 0.263331 | 406.3109 | ||
Present value of withdrawals | 9145 |
Get Answers For Free
Most questions answered within 1 hours.