Alternative R has a first cost of $70,000, annual M&O costs of $50,000, and a $20,000 salvage value after 5 years.
Alternative S has a first cost of $175,000 and a $67,000 salvage value after 5 years, but its annual M&O costs are not known.
Determine the M&O costs for alternative S that would yield a required incremental rate of return of 23%
The M&O cost for alternative S is $__________ .
Year | Total Costs | Incremental Cash flows | |
R | S | ||
0 | -70,000 | -175,000 | -105,000 |
1 | -50,000 | x | x+50000 |
2 | -50,000 | x | x+50000 |
3 | -50,000 | x | x+50000 |
4 | -50,000 | x | x+50000 |
5 | -30,000 | x+67,000 | x+97000 |
let x be the annual M&O cost
year 5 incremental cash flow can be re-written as
x+50,000+47,000
PV of 47000 = 47,000/1.23^5 = 16694.46
Including this in the incremental first cost = -88,306
considering x+50,000 be y
88,306 = y/1.23 + y/1.23^2 + y/1.23^3 + y/1.23^4 + y/1.23^5
y = 31499
x+50,000 = 31499
x = -18,501
Get Answers For Free
Most questions answered within 1 hours.