You are evaluating 2 machines the investment of 2 mutually exclusive machines. Each machine has an eight year life and you plan to keep whichever machine you pick for the full 8 years. The firm's MARR is 10%. The cash flows for each machine are summarized in the following table:
A | B | |
Initial Cost | $4000 | $3000 |
Annual Benefit | $800 | $600 |
Annual Cost | $100 | $50 |
Salvage Value | $1500 | $1000 |
Each investment has an IRR greater than the 10% MARR. Using Incremental Replacement Analysis, which investment should be chosen and why (show calculations in answer or in written submission)?
t = 8 yrs
MARR = 10%
Base alternative will be B, as it has lower cost
Incremental initial cost (A-B) = 4000 - 3000 = 1000
Incremental annual cost (A-B) = 100 - 50 = 50
Incremental annual benefit (A-B) = 800 - 600 = 200
Incremental salvage value (A-B) = 1500 - 1000 = 500
Let incremental salvage value be i%, then
(200-50)*(P/A,i%,8) + 500*(P/F,i%,8) = 1000
150*(P/A,i%,8) + 500*(P/F,i%,8) = 1000
Dividing by 50
3*(P/A,i%,8) + 10*(P/F,i%,8) = 20
using trail and error method
When i = 10%, value of 3*(P/A,i%,8) + 10*(P/F,i%,8) = 3*5.334926 + 10*0.466507 = 20.669852
When i = 11%, value of 3*(P/A,i%,8) + 10*(P/F,i%,8) = 3*5.146123 + 10*0.433926 = 19.777633
using interpolation
i = 10% + (20.669852-20)/(20.669852-19.777633)*(11%-10%)
i = 10% + 0.75% = 10.75% (Approx)
As incremental IRR > MARR, option A should be selected
Get Answers For Free
Most questions answered within 1 hours.