Question

Complete the CBA in the table below. Wetland Restoration Project: (Discount Factor = 5%) Year =...

Complete the CBA in the table below.

Wetland Restoration Project: (Discount Factor = 5%)

Year = . 0 . 1 . 2 .   3 .    4 . 5

Benefits . 0 . 0 . 0 . $10000 . $12500 . $12500

Disc Factor

PV Benefits

Cost . $25,000 7500 . 500 . 500 . 500 . 500

PV Cost

a. Should the investment be made?

Homework Answers

Answer #1

B/C = Net PV of Benefit/Net PV of Costs

year 0 1 2 3 4 5
Benefits 0 0 0 10000 12500 12500
Disc Factor 1 0.952381 0.907029 0.863838 0.822702 0.783526
PV Benefits 0.00 0.00 0.00 8,638.38 10,283.78 9,794.08
Cost 25000 7500 500 500 500 500
PV Cost 25,000.00    7,142.86      453.51      431.92      411.35      391.76
Net PV of benefit 28,716.23
Net PV of costs 33,831.41
B/C ratio 0.8488

This investment should not be made because B/C is less than 1

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Net Present Value Problem Discount rate 12% Project 1 Year 1 Year 2 Year 3 Year...
Net Present Value Problem Discount rate 12% Project 1 Year 1 Year 2 Year 3 Year 4 Year 5 TOTAL Costs 220,000 35,000 35,000 25,000 20,000 ? Discount factor ? ? ? ? ? Discounted costs ? ? ? ? ? ? Benefits 0 80,000 80,000 65,000 60,000 ? Discount factor ? ? ? ? ? ? Discount benefits ? ? ? ? ? ? Discounted benefits – Discounted costs (NPV) ? ? ? ? ? ? ROI = ???...
The table below gives the cash flows for a project that last four years. This discount...
The table below gives the cash flows for a project that last four years. This discount rate is 8.9% Time Cash Flow PV(CF) 0 -192,100 a 1 32,300 b 2 50,600 c 3 73,200 d 4 92,200 e What is the NPV of the project? What is the IRR of the project? What is the Profitability Index of the project?
Perform a financial analysis for a project where you will show costs, discount factor for cost,...
Perform a financial analysis for a project where you will show costs, discount factor for cost, and discounted costs as well as benefit, discount factor for benefit and discounted benefit for each year starting from year 0. Assume the projected cost and benefits for this project are spread over four years as follows: Estimated costs are $145,000 in year 0 and $45,000 each year in years 1, 2, and 3, and estimated benefits are $0 in year 0 and $210,000...
Consider the independent investment projects in the table below. MARR=9​% per year.        Project Cash...
Consider the independent investment projects in the table below. MARR=9​% per year.        Project Cash Flows   n   A   B   C 0   -$250   -$120   $135 1   $50   $70   -$45 2   $50   $70   -$45 3   $50   $70   -$45 4   -$125   $30   5   $500   $30   6   $500       MARR=13​% per year. ​(a) For a MARR of 9​%, compute the net present worth for each​ project, and determine the acceptability of each project. Select the correct choices from the​ drop-down menus below and...
1. Calculate the discount factor for a 3 year, risk-free investment with annual interest rates of...
1. Calculate the discount factor for a 3 year, risk-free investment with annual interest rates of 5%. Why is this number lower than 1? 2. Conversely, why should you expect the compounding factor to be greater than 1? 3. If this same investment grants $750 after 3 years, what is the Present Value of the investment? 4. What would the Future Value of this same investment be after 3 years if you invested $500 today?
(Question 8) Monroe, Inc., is evaluating a project. The company uses a 13.8 percent discount rate...
(Question 8) Monroe, Inc., is evaluating a project. The company uses a 13.8 percent discount rate for this project. Cost and cash flows are shown in the table. What is the NPV of the project Year 0 1 2 3 4 5 project $11,368,00 $2,157,590 $3,787,552, $3,275,650 $4,115,899 $4,556,424 Round to two decimal places. (Question 8) Monroe, Inc., is evaluating a project. The company uses a 13.8 percent discount rate for this project. Cost and cash flows are shown in...
Using Interest Factor Table Ali invested $300,000 in a small project for an interest rate of...
Using Interest Factor Table Ali invested $300,000 in a small project for an interest rate of 8%. Four years later, he invested another $600,000 in the same project but this time for an interest rate of 10%. What is the total amount of money he is going to receive after 12 years of his investment period? Compressor that has the following costs are under consideration for using in a new chemical plant. Using interest rate of 10% per year. Calculate...
Monroe, Inc., is evaluating a project. The company uses a 13.8 percent discount rate for this...
Monroe, Inc., is evaluating a project. The company uses a 13.8 percent discount rate for this project. Cost and cash flows are shown in the table. What is the NPV of the project? Year Project 0 ($11,368,000) 1 $ 2,187,590 2 $ 3,787,552 3 $  3,275,650 4 $ 4,115,899 5 $ 4,556,424
Profitability index. Given the discount rate and the future cash flow of each project listed in...
Profitability index. Given the discount rate and the future cash flow of each project listed in the following​ table, use the PI to determine which projects the company should accept. What is the PI of project​ A? What is the PI of Project B?     Cash Flow Project A Project B   Year 0 −​$2,000,000 −​$2,300,000   Year 1 ​$600,000 ​$1,150,000   Year 2 ​$700,000 ​$1,050,000   Year 3 ​$800,000 ​$950,000   Year 4 ​$900,000 ​$850,000   Year 5 ​$1,000,000 ​$750,000   Discount rate 5​% 16​%
Profitability index.Given the discount rate and the future cash flow of each project listed in the...
Profitability index.Given the discount rate and the future cash flow of each project listed in the following​ table, use the PI to determine which projects the company should accept.   Cash Flow Project A Project B   Year 0 −​$2,000,000 −​$2,600,000   Year 1 ​$400,000 ​$1,300,000   Year 2 ​$550,000 ​$1,150,000   Year 3 ​$700,000 ​$1,000,000   Year 4 ​$850,000 ​$850,000   Year 5 ​$1,000,000 ​$700,000   Discount rate 6​% 14​% What is the PI of project​ A?
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT